002951.SZ
Sichuan Jinshi Technology Co., Ltd.
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 16.12
−1.65%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 425.7M | 430.9M | 375.8M | 33.9M | 184.6M |
| Cost of Revenue | 362.5M | 370.5M | 340.4M | 24.2M | 140.7M |
| Gross Profit | 63.2M | 60.5M | 35.5M | 9.7M | 43.9M |
| Operating Expenses | |||||
| R&D Expense | 34.4M | 32.9M | 21.7M | 11.1M | 12.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 61.4M | 57.2M | 57.7M | 54.2M | 31.2M |
| Selling & Marketing Expense | 13.4M | 12.4M | 11.2M | 367.2K | 2.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 110.6M | 101.4M | 82.9M | 64.1M | 44.6M |
| Cost and Expenses | 473.1M | 471.9M | 423.3M | 88.3M | 185.3M |
| Operating Income (EBIT) | (235.3M) | (249.6M) | 24.4M | (54.8M) | (38.1M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (235.6M) | (250.0M) | 3.5M | (55.5M) | (38.1M) |
| Income Tax Expense | (11.1M) | (10.2M) | 19.7M | (7.0M) | 2.0M |
| Bottom Line | |||||
| Net Income | (224.1M) | (237.8M) | (4.4M) | (44.6M) | (36.6M) |
| Earnings from Cont. Ops | (224.6M) | (239.8M) | (16.2M) | (48.5M) | (40.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (224.1M) | (237.8M) | (4.4M) | (44.6M) | (36.6M) |
| Per Share | |||||
| Basic EPS | (CN¥0.56) | (CN¥0.59) | (CN¥0.01) | (CN¥0.11) | (CN¥0.09) |
| Diluted EPS | (CN¥0.56) | (CN¥0.59) | (CN¥0.01) | (CN¥0.11) | (CN¥0.09) |
| Revenue Per Share | CN¥1.10 | CN¥1.07 | CN¥0.85 | CN¥0.08 | CN¥0.45 |
| Shares | |||||
| Basic Shares Outstanding | 387.2M | 403.0M | 439.7M | 405.2M | 406.5M |
| Diluted Shares Outstanding | 387.2M | 403.0M | 439.7M | 405.2M | 406.5M |
| Profitability Metrics | |||||
| EBITDA | — | (219.4M) | 54.9M | (32.6M) | (6.2M) |
| D&A | — | 30.2M | 30.5M | 22.2M | 31.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026