00295.HK
Kong Sun Holdings Limited
HKSE · Utilities · Renewable Utilities · CN
HKD 0.02
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 634.1M | 321.4M | 393.0M | 474.8M | 555.7M |
| Cost of Revenue | 301.7M | 168.9M | 175.7M | 255.1M | 288.7M |
| Gross Profit | 332.3M | 152.5M | 217.3M | 219.6M | 267.1M |
| Operating Expenses | |||||
| R&D Expense | 850.0K | 850.0K | — | — | — |
| SG&A Expense | 262.3M | 181.0M | 222.2M | 238.3M | 181.2M |
| General & Admin Expense | 33.0M | 79.1M | 131.1M | 193.5M | 167.0M |
| Selling & Marketing Expense | 172.5M | 101.9M | 91.2M | 44.8M | 14.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 263.1M | 181.9M | 222.2M | 238.3M | 181.2M |
| Cost and Expenses | 564.8M | 350.7M | 397.9M | 493.4M | 469.8M |
| Operating Income (EBIT) | 69.2M | (29.3M) | (5.0M) | (18.6M) | 85.9M |
| Non-Operating | |||||
| Interest Income | 4.1M | — | 12.2M | 24.7M | 5.8M |
| Interest Expense | 163.0M | — | 98.1M | 164.2M | 186.1M |
| Net Interest Income | (203.9M) | (86.3M) | (85.9M) | (139.6M) | (180.3M) |
| Other Non-Op Income/Expense | (511.8M) | (185.7M) | (356.4M) | (291.4M) | (362.0M) |
| Non-Operating Income (excl Interest) | (850.0K) | (850.0K) | — | 131.2M | — |
| EBT (Pre-Tax Income) | (442.6M) | (215.1M) | (361.4M) | (310.0M) | (276.1M) |
| Income Tax Expense | 37.7M | 14.6M | 25.8M | 14.6M | 14.2M |
| Bottom Line | |||||
| Net Income | (622.8M) | (215.4M) | (523.3M) | (335.8M) | (294.9M) |
| Earnings from Cont. Ops | (480.2M) | (229.6M) | (387.1M) | (324.6M) | (290.3M) |
| Earnings from Discont. Ops | (214.0M) | — | (214.0M) | (4.0M) | — |
| Bottom Line Net Income | (408.8M) | (215.4M) | (309.3M) | (335.8M) | (294.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.03) | (HK$0.01) | (HK$0.02) | (HK$0.02) | (HK$0.02) |
| Diluted EPS | (HK$0.03) | (HK$0.01) | (HK$0.02) | (HK$0.02) | (HK$0.02) |
| Revenue Per Share | HK$0.04 | HK$0.02 | HK$0.03 | HK$0.03 | HK$0.04 |
| Shares | |||||
| Basic Shares Outstanding | 15.0B | 15.0B | 15.0B | 15.0B | 15.0B |
| Diluted Shares Outstanding | 15.0B | 15.0B | 15.0B | 15.0B | 15.0B |
| Profitability Metrics | |||||
| EBITDA | 272.2M | 52.1M | 97.0M | 83.3M | 71.0M |
| D&A | 202.1M | 80.5M | 102.0M | 102.0M | 161.0M |
| EBIT | 70.1M | (28.5M) | (5.0M) | (18.6M) | (90.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026