华阳国际 (002949.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1.1B	1.2B	1.2B	1.5B	1.8B
Cost of Revenue	803.9M	870.6M	757.4M	1.0B	1.3B
Gross Profit	333.8M	332.6M	409.6M	485.5M	533.2M
Operating Expenses
R&D Expense	37.6M	38.7M	44.8M	68.1M	80.0M
SG&A Expense	—	—	—	—	—
General & Admin Expense	81.6M	88.7M	113.3M	121.1M	163.4M
Selling & Marketing Expense	29.5M	28.8M	27.5M	40.7M	44.8M
Other Expenses	—	—	—	—	—
Total Operating Expenses	187.4M	193.8M	203.6M	245.8M	305.7M
Cost and Expenses	991.4M	1.1B	961.0M	1.3B	1.6B
Operating Income (EBIT)	121.1M	119.5M	171.9M	217.4M	171.5M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	122.0M	120.3M	169.2M	214.7M	160.3M
Income Tax Expense	16.1M	16.0M	24.8M	25.4M	15.8M
Bottom Line
Net Income	92.6M	90.6M	125.3M	161.3M	112.2M
Earnings from Cont. Ops	105.9M	104.3M	144.4M	189.3M	144.5M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	92.6M	90.6M	125.3M	161.3M	112.2M
Per Share
Basic EPS	CN¥0.47	CN¥0.46	CN¥0.64	CN¥0.82	CN¥0.57
Diluted EPS	CN¥0.47	CN¥0.51	CN¥0.63	CN¥0.78	CN¥0.55
Revenue Per Share	CN¥5.81	CN¥6.14	CN¥5.95	CN¥7.69	CN¥9.31
Shares
Basic Shares Outstanding	195.9M	196.0M	196.0M	196.1M	196.0M
Diluted Shares Outstanding	195.9M	196.0M	196.0M	196.1M	196.0M
Profitability Metrics
EBITDA	—	170.9M	217.0M	261.1M	218.4M
D&A	—	51.4M	45.1M	43.7M	46.9M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026