CNY 5.84
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 22.2B | 14.6B | 13.5B | 12.5B | 11.6B |
| Cost of Revenue | 8.0B | — | — | — | — |
| Gross Profit | 6.3B | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 2.5B | — | — | — | — |
| Total Operating Expenses | 2.5B | — | — | — | — |
| Cost and Expenses | 10.5B | — | — | — | — |
| Operating Income (EBIT) | 7.3B | 6.2B | 5.0B | 3.9B | 3.1B |
| Non-Operating | |||||
| Interest Income | 24.2B | 23.2B | 22.4B | 21.1B | 19.8B |
| Interest Expense | 11.9B | 12.1B | 12.5B | 11.9B | 11.5B |
| Net Interest Income | 6.3B | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 7.3B | 6.2B | 5.0B | 3.9B | 3.1B |
| Income Tax Expense | 1.4B | 887.2M | 590.4M | 262.0M | (31.6M) |
| Bottom Line | |||||
| Net Income | 5.8B | 5.2B | 4.3B | 3.5B | 3.1B |
| Earnings from Cont. Ops | 3.1B | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.8B | 5.2B | 4.3B | 3.5B | 3.1B |
| Per Share | |||||
| Basic EPS | CN¥0.98 | CN¥0.85 | CN¥0.69 | CN¥0.57 | CN¥0.45 |
| Diluted EPS | CN¥0.98 | CN¥0.85 | CN¥0.69 | CN¥0.57 | CN¥0.45 |
| Revenue Per Share | CN¥3.81 | CN¥2.39 | CN¥2.18 | CN¥2.00 | CN¥1.70 |
| Shares | |||||
| Basic Shares Outstanding | 5.8B | 6.1B | 6.2B | 6.2B | 6.9B |
| Diluted Shares Outstanding | 5.8B | 6.1B | 6.2B | 6.2B | 6.9B |
| Profitability Metrics | |||||
| EBITDA | 3.8B | 6.8B | 5.6B | 4.5B | 3.7B |
| D&A | — | 611.1M | 598.2M | 565.2M | 547.5M |
| EBIT | 3.8B | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026