新兴装备 (002933.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	389.7M	413.5M	461.6M	416.5M	190.8M
Cost of Revenue	251.7M	266.7M	342.2M	283.5M	130.4M
Gross Profit	138.0M	146.9M	119.3M	133.0M	60.3M
Operating Expenses
R&D Expense	24.6M	24.5M	24.0M	29.9M	29.1M
SG&A Expense	—	—	—	—	—
General & Admin Expense	47.7M	47.6M	55.8M	66.6M	76.3M
Selling & Marketing Expense	6.0M	6.2M	6.0M	7.6M	7.0M
Other Expenses	—	—	—	—	—
Total Operating Expenses	86.5M	86.6M	88.0M	101.3M	107.5M
Cost and Expenses	338.2M	353.2M	430.3M	384.8M	237.9M
Operating Income (EBIT)	42.5M	55.5M	26.4M	21.3M	(68.9M)
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	42.5M	55.5M	26.0M	21.2M	(68.5M)
Income Tax Expense	13.8M	14.1M	10.6M	8.8M	(8.1M)
Bottom Line
Net Income	26.7M	39.5M	18.9M	14.3M	(57.6M)
Earnings from Cont. Ops	28.6M	41.4M	15.4M	12.4M	(60.4M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	26.7M	39.5M	18.9M	14.3M	(57.6M)
Per Share
Basic EPS	CN¥0.23	CN¥0.34	CN¥0.16	CN¥0.12	(CN¥0.51)
Diluted EPS	CN¥0.23	CN¥0.34	CN¥0.16	CN¥0.12	(CN¥0.51)
Revenue Per Share	CN¥3.51	CN¥3.56	CN¥3.91	CN¥3.51	CN¥1.69
Shares
Basic Shares Outstanding	111.0M	116.1M	118.1M	118.8M	113.0M
Diluted Shares Outstanding	111.0M	116.1M	118.1M	118.8M	113.0M
Profitability Metrics
EBITDA	—	71.3M	41.7M	34.9M	(56.0M)
D&A	—	15.8M	15.3M	13.7M	12.9M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026