002912.SZ
中新赛克
SZSE · Technology · I 信息技术 · CN
CNY 18.74
−0.37%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 769.0M | 750.9M | 658.5M | 653.2M | 435.8M |
| Cost of Revenue | 248.4M | 216.4M | 165.1M | 151.9M | 147.5M |
| Gross Profit | 520.6M | 534.4M | 493.4M | 501.3M | 288.3M |
| Operating Expenses | |||||
| R&D Expense | 240.9M | 237.8M | 217.7M | 218.1M | 247.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 73.9M | 73.5M | 68.6M | 70.3M | 69.5M |
| Selling & Marketing Expense | 196.7M | 193.3M | 189.9M | 194.4M | 181.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 515.6M | 498.2M | 440.1M | 470.3M | 457.0M |
| Cost and Expenses | 764.0M | 714.6M | 605.2M | 622.2M | 604.5M |
| Operating Income (EBIT) | 27.5M | 69.5M | 61.3M | 113.8M | (168.3M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 27.0M | 69.4M | 59.9M | 114.2M | (168.4M) |
| Income Tax Expense | — | 1.9K | — | — | (46.4M) |
| Bottom Line | |||||
| Net Income | 27.0M | 69.4M | 59.9M | 114.2M | (122.1M) |
| Earnings from Cont. Ops | 27.0M | 69.4M | 59.9M | 114.2M | (122.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 27.0M | 69.4M | 59.9M | 114.2M | (122.1M) |
| Per Share | |||||
| Basic EPS | CN¥0.15 | CN¥0.41 | CN¥0.35 | CN¥0.67 | (CN¥0.71) |
| Diluted EPS | CN¥0.15 | CN¥0.41 | CN¥0.35 | CN¥0.67 | (CN¥0.71) |
| Revenue Per Share | CN¥4.50 | CN¥4.44 | CN¥3.85 | CN¥3.83 | CN¥2.53 |
| Shares | |||||
| Basic Shares Outstanding | 170.9M | 169.3M | 171.2M | 170.5M | 171.9M |
| Diluted Shares Outstanding | 170.9M | 169.3M | 171.2M | 170.5M | 171.9M |
| Profitability Metrics | |||||
| EBITDA | — | 100.2M | 93.6M | 147.4M | (133.6M) |
| D&A | — | 30.7M | 32.3M | 33.6M | 34.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026