002893.SZ
Beijing Jingneng Thermal Co., Ltd.
SZSE · Utilities · D 水电煤气 · CN
CNY 9.83
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.4B | 1.3B | 1.1B | 1.1B | 1.0B |
| Cost of Revenue | 1.1B | 1.0B | 859.4M | 907.5M | 873.3M |
| Gross Profit | 294.1M | 285.5M | 210.4M | 177.6M | 155.3M |
| Operating Expenses | |||||
| R&D Expense | 29.0M | 28.0M | 18.7M | 12.8M | 12.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 89.1M | 80.4M | 55.5M | 52.1M | 56.0M |
| Selling & Marketing Expense | 8.2M | 8.2M | 8.2M | 6.3M | 7.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 137.9M | 130.7M | 92.8M | 88.6M | 115.8M |
| Cost and Expenses | 1.2B | 1.2B | 952.2M | 996.0M | 989.1M |
| Operating Income (EBIT) | 96.8M | 92.4M | 83.8M | 72.7M | 31.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 85.6M | 81.2M | 74.1M | 71.5M | 31.9M |
| Income Tax Expense | 6.6M | 5.2M | 6.6M | 15.9M | 984.6K |
| Bottom Line | |||||
| Net Income | 65.0M | 62.3M | 66.8M | 54.6M | 30.9M |
| Earnings from Cont. Ops | 79.0M | 76.0M | 67.5M | 55.6M | 30.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 65.0M | 62.3M | 66.8M | 54.6M | 30.9M |
| Per Share | |||||
| Basic EPS | CN¥0.25 | CN¥0.24 | CN¥0.25 | CN¥0.26 | CN¥0.15 |
| Diluted EPS | CN¥0.25 | CN¥0.24 | CN¥0.25 | CN¥0.26 | CN¥0.15 |
| Revenue Per Share | CN¥5.23 | CN¥5.14 | CN¥4.01 | CN¥5.17 | CN¥5.00 |
| Shares | |||||
| Basic Shares Outstanding | 264.0M | 259.5M | 267.1M | 210.1M | 205.9M |
| Diluted Shares Outstanding | 264.0M | 259.5M | 267.1M | 210.1M | 205.9M |
| Profitability Metrics | |||||
| EBITDA | — | 212.9M | 190.4M | 193.1M | 167.5M |
| D&A | — | 120.4M | 106.6M | 120.4M | 135.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026