002882.SZ
金龙羽
SZSE · Industrials · C 制造业 · CN
CNY 23.76
+10.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.6B | 4.7B | 3.7B | 3.9B | 4.0B |
| Cost of Revenue | 4.1B | 4.2B | 3.2B | 3.4B | 3.5B |
| Gross Profit | 480.2M | 489.9M | 463.7M | 519.8M | 516.4M |
| Operating Expenses | |||||
| R&D Expense | 90.2M | 73.7M | 42.6M | 47.3M | 20.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 79.1M | 78.0M | 72.6M | 77.6M | 67.1M |
| Selling & Marketing Expense | 121.1M | 116.1M | 95.1M | 89.7M | 103.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 322.9M | 293.7M | 229.8M | 244.4M | 239.6M |
| Cost and Expenses | 4.5B | 4.5B | 3.4B | 3.7B | 3.7B |
| Operating Income (EBIT) | 103.3M | 140.0M | 179.4M | 210.8M | 291.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 104.3M | 140.4M | 180.2M | 212.3M | 293.0M |
| Income Tax Expense | 33.4M | 38.1M | 43.0M | 49.1M | 71.1M |
| Bottom Line | |||||
| Net Income | 77.5M | 107.0M | 140.1M | 163.2M | 221.9M |
| Earnings from Cont. Ops | 70.9M | 102.3M | 137.2M | 163.2M | 221.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 77.5M | 107.0M | 140.1M | 163.2M | 221.9M |
| Per Share | |||||
| Basic EPS | CN¥0.18 | CN¥0.25 | CN¥0.32 | CN¥0.38 | CN¥0.51 |
| Diluted EPS | CN¥0.18 | CN¥0.25 | CN¥0.32 | CN¥0.38 | CN¥0.51 |
| Revenue Per Share | CN¥10.66 | CN¥10.74 | CN¥8.49 | CN¥9.08 | CN¥9.18 |
| Shares | |||||
| Basic Shares Outstanding | 433.9M | 432.8M | 432.9M | 432.9M | 432.9M |
| Diluted Shares Outstanding | 433.9M | 432.8M | 432.9M | 432.9M | 432.9M |
| Profitability Metrics | |||||
| EBITDA | — | 182.6M | 220.1M | 249.2M | 324.6M |
| D&A | — | 42.6M | 40.7M | 38.4M | 33.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026