002870.KS
Shinpoong Paper Mfg. Co., Ltd
KSC · Consumer Cyclical · Packaging & Containers · KR
KRW 1,041.00
+2.87%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 24.9B | 24.2B | 22.8B | 26.9B | 18.8B |
| Cost of Revenue | 22.1B | 21.0B | 19.7B | 23.9B | 17.4B |
| Gross Profit | 2.8B | 3.3B | 1.4B | 3.0B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.1B | 2.2B | 2.5B | 2.7B | 2.1B |
| General & Admin Expense | 1.9B | 787.5M | 865.7M | 1.3B | 1.1B |
| Selling & Marketing Expense | 708.6M | 1.4B | 1.7B | 1.5B | 990.7M |
| Other Expenses | 1.6B | 3.3B | 1.5B | 4.2B | 3.5B |
| Total Operating Expenses | 5.7B | 5.5B | 4.1B | 7.0B | 5.6B |
| Cost and Expenses | 27.0B | 26.5B | 27.1B | 30.9B | 23.0B |
| Operating Income (EBIT) | (2.1B) | (2.2B) | (2.6B) | (4.0B) | (4.2B) |
| Non-Operating | |||||
| Interest Income | 1.2B | 1.2B | 1.5B | 1.5B | 1.3B |
| Interest Expense | 52.4M | 83.1M | 86.8M | 112.8M | 71.6M |
| Net Interest Income | 1.1B | 1.1B | 1.4B | 1.4B | 1.2B |
| Other Non-Op Income/Expense | 10.8B | 4.2B | 4.7B | 1.6B | (3.3B) |
| Non-Operating Income (excl Interest) | (580.8M) | — | (2.5B) | (1.5B) | 3.3B |
| EBT (Pre-Tax Income) | 8.7B | 2.0B | 309.0M | (2.4B) | (7.5B) |
| Income Tax Expense | — | — | — | (322.0M) | 5.0B |
| Bottom Line | |||||
| Net Income | 8.7B | 2.0B | 309.0M | (6.5B) | (7.5B) |
| Earnings from Cont. Ops | 8.7B | 2.0B | 309.0M | (2.0B) | (7.5B) |
| Earnings from Discont. Ops | — | — | — | (7.2B) | — |
| Bottom Line Net Income | 8.7B | 2.0B | 309.0M | (6.5B) | (7.5B) |
| Per Share | |||||
| Basic EPS | ₩314 | ₩72 | ₩11 | (₩235) | (₩272) |
| Diluted EPS | ₩314 | ₩72 | ₩11 | (₩235) | (₩272) |
| Revenue Per Share | ₩898 | ₩885 | ₩822 | ₩971 | ₩678 |
| Shares | |||||
| Basic Shares Outstanding | 27.7M | 27.4M | 27.7M | 27.7M | 27.7M |
| Diluted Shares Outstanding | 27.7M | 27.4M | 27.7M | 27.7M | 27.7M |
| Profitability Metrics | |||||
| EBITDA | (2.6B) | (1.2B) | 1.5B | (1.2B) | (7.0B) |
| D&A | 1.0B | 1.0B | 1.6B | 1.3B | 455.6M |
| EBIT | (3.7B) | (2.2B) | (97.1M) | (2.5B) | (7.5B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026