002860.SZ
Hangzhou Star Shuaier Electric Appliance Co., Ltd.
SZSE · Industrials · C 制造业 · CN
CNY 15.66
−10.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.2B | 2.2B | 2.1B | 2.9B | 1.9B |
| Cost of Revenue | 1.8B | 1.8B | 1.7B | 2.5B | 1.7B |
| Gross Profit | 378.2M | 380.6M | 344.2M | 420.8M | 291.2M |
| Operating Expenses | |||||
| R&D Expense | 55.5M | 58.5M | 52.9M | 70.2M | 65.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 73.1M | 67.6M | 68.8M | 95.7M | 68.5M |
| Selling & Marketing Expense | 16.6M | 15.9M | 16.8M | 19.0M | 25.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 165.0M | 166.0M | 180.7M | 197.2M | 164.5M |
| Cost and Expenses | 1.9B | 1.9B | 1.9B | 2.7B | 1.8B |
| Operating Income (EBIT) | 227.9M | 236.8M | 158.3M | 239.9M | 130.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 226.1M | 235.1M | 158.0M | 241.5M | 130.4M |
| Income Tax Expense | 33.0M | 33.9M | 11.0M | 28.5M | 7.1M |
| Bottom Line | |||||
| Net Income | 192.4M | 199.5M | 143.7M | 202.5M | 119.1M |
| Earnings from Cont. Ops | 193.1M | 201.2M | 147.0M | 212.9M | 123.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 192.4M | 199.5M | 143.7M | 202.5M | 119.1M |
| Per Share | |||||
| Basic EPS | CN¥0.56 | CN¥0.58 | CN¥0.47 | CN¥0.66 | CN¥0.40 |
| Diluted EPS | CN¥0.56 | CN¥0.57 | CN¥0.47 | CN¥0.66 | CN¥0.40 |
| Revenue Per Share | CN¥6.05 | CN¥6.26 | CN¥6.79 | CN¥9.38 | CN¥6.55 |
| Shares | |||||
| Basic Shares Outstanding | 357.3M | 344.0M | 305.7M | 306.8M | 297.8M |
| Diluted Shares Outstanding | 357.3M | 344.0M | 305.7M | 306.8M | 297.8M |
| Profitability Metrics | |||||
| EBITDA | — | 293.2M | 215.8M | 292.4M | 177.8M |
| D&A | — | 56.3M | 57.5M | 52.5M | 47.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026