002857.SZ
三晖电气
SZSE · Technology · C 制造业 · CN
CNY 19.29
+2.83%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 317.2M | 362.5M | 680.7M | 326.2M | 195.2M |
| Cost of Revenue | 259.2M | 300.7M | 527.6M | 244.9M | 121.0M |
| Gross Profit | 58.1M | 61.9M | 153.2M | 81.3M | 74.2M |
| Operating Expenses | |||||
| R&D Expense | 29.0M | 27.6M | 26.2M | 20.3M | 12.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 45.2M | 41.6M | 40.6M | 23.9M | 13.9M |
| Selling & Marketing Expense | 48.9M | 46.6M | 54.2M | 40.4M | 37.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 125.2M | 118.4M | 123.8M | 85.7M | 62.6M |
| Cost and Expenses | 384.4M | 419.0M | 651.3M | 330.6M | 183.6M |
| Operating Income (EBIT) | (64.9M) | (53.6M) | 30.8M | 964.7K | 11.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (64.6M) | (53.4M) | 31.3M | 1.8M | 12.3M |
| Income Tax Expense | 3.8M | 1.8M | 4.5M | 477.7K | (606.5K) |
| Bottom Line | |||||
| Net Income | (52.2M) | (41.9M) | 18.1M | 5.9M | 12.9M |
| Earnings from Cont. Ops | (68.4M) | (55.2M) | 26.8M | 1.3M | 12.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (52.2M) | (41.9M) | 18.1M | 5.9M | 12.9M |
| Per Share | |||||
| Basic EPS | (CN¥0.40) | (CN¥0.32) | CN¥0.14 | CN¥0.05 | CN¥0.10 |
| Diluted EPS | (CN¥0.40) | (CN¥0.32) | CN¥0.14 | CN¥0.05 | CN¥0.10 |
| Revenue Per Share | CN¥2.43 | CN¥2.77 | CN¥5.27 | CN¥2.76 | CN¥1.51 |
| Shares | |||||
| Basic Shares Outstanding | 130.6M | 131.1M | 129.3M | 118.2M | 129.4M |
| Diluted Shares Outstanding | 130.6M | 131.1M | 129.3M | 118.2M | 129.4M |
| Profitability Metrics | |||||
| EBITDA | — | (41.5M) | 40.6M | 9.8M | 16.8M |
| D&A | — | 12.1M | 9.7M | 8.9M | 5.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026