002853.SZ
皮阿诺
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 21.02
+2.54%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 523.1M | 566.7M | 885.9M | 1.3B | 1.5B |
| Cost of Revenue | 385.3M | 422.0M | 670.8M | 928.0M | 1.0B |
| Gross Profit | 137.8M | 144.7M | 215.1M | 388.0M | 435.8M |
| Operating Expenses | |||||
| R&D Expense | 14.6M | 18.4M | 35.9M | 59.7M | 47.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 56.0M | 57.7M | 84.1M | 55.7M | 57.1M |
| Selling & Marketing Expense | 72.3M | 72.0M | 98.4M | 138.9M | 154.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 152.6M | 156.4M | 227.5M | 272.9M | 278.2M |
| Cost and Expenses | 537.9M | 578.4M | 898.3M | 1.2B | 1.3B |
| Operating Income (EBIT) | (51.5M) | (42.9M) | (395.7M) | 86.9M | 169.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (51.9M) | (43.5M) | (398.9M) | 88.1M | 169.0M |
| Income Tax Expense | (3.1M) | (1.8M) | (20.6M) | 5.6M | 18.8M |
| Bottom Line | |||||
| Net Income | (45.9M) | (38.7M) | (374.8M) | 86.0M | 153.6M |
| Earnings from Cont. Ops | (48.8M) | (41.7M) | (378.2M) | 82.4M | 150.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (45.9M) | (38.7M) | (374.8M) | 86.0M | 153.6M |
| Per Share | |||||
| Basic EPS | (CN¥0.25) | (CN¥0.21) | (CN¥2.01) | CN¥0.46 | CN¥0.82 |
| Diluted EPS | (CN¥0.25) | (CN¥0.21) | (CN¥2.01) | CN¥0.46 | CN¥0.82 |
| Revenue Per Share | CN¥2.82 | CN¥3.08 | CN¥4.75 | CN¥7.04 | CN¥7.75 |
| Shares | |||||
| Basic Shares Outstanding | 185.7M | 184.2M | 186.4M | 186.9M | 187.3M |
| Diluted Shares Outstanding | 185.7M | 184.2M | 186.4M | 186.9M | 187.3M |
| Profitability Metrics | |||||
| EBITDA | — | 10.8M | (323.0M) | 161.7M | 221.4M |
| D&A | — | 53.7M | 72.7M | 74.8M | 52.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026