002851.SZ
麦格米特
SZSE · Industrials · C 制造业 · CN
CNY 119.84
−6.42%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.9B | 9.4B | 8.2B | 6.8B | 5.5B |
| Cost of Revenue | 7.7B | 7.3B | 6.1B | 5.1B | 4.2B |
| Gross Profit | 2.2B | 2.1B | 2.1B | 1.7B | 1.3B |
| Operating Expenses | |||||
| R&D Expense | 1.2B | 1.1B | 984.0M | 770.6M | 632.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 346.4M | 324.2M | 244.2M | 206.2M | 143.6M |
| Selling & Marketing Expense | 428.3M | 413.7M | 369.0M | 310.0M | 228.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.1B | 2.0B | 1.7B | 1.3B | 1.0B |
| Cost and Expenses | 9.8B | 9.3B | 7.8B | 6.4B | 5.2B |
| Operating Income (EBIT) | 225.5M | 227.7M | 456.4M | 632.7M | 506.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 220.1M | 219.8M | 453.9M | 636.9M | 505.3M |
| Income Tax Expense | 9.6M | 22.7M | (4.8M) | 11.8M | 25.9M |
| Bottom Line | |||||
| Net Income | 153.2M | 145.8M | 436.1M | 629.3M | 472.7M |
| Earnings from Cont. Ops | 210.5M | 197.1M | 458.7M | 625.1M | 479.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 153.2M | 145.8M | 436.1M | 629.3M | 472.7M |
| Per Share | |||||
| Basic EPS | CN¥0.27 | CN¥0.27 | CN¥0.87 | CN¥1.27 | CN¥0.95 |
| Diluted EPS | CN¥0.27 | CN¥0.26 | CN¥0.83 | CN¥1.19 | CN¥0.94 |
| Revenue Per Share | CN¥17.38 | CN¥17.27 | CN¥16.21 | CN¥13.62 | CN¥11.01 |
| Shares | |||||
| Basic Shares Outstanding | 568.0M | 544.5M | 504.1M | 496.0M | 497.6M |
| Diluted Shares Outstanding | 568.0M | 544.5M | 504.1M | 496.0M | 497.6M |
| Profitability Metrics | |||||
| EBITDA | — | 505.1M | 665.2M | 792.4M | 627.1M |
| D&A | — | 277.3M | 208.9M | 159.7M | 121.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026