002850.SZ
科达利
SZSE · Industrials · C 制造业 · CN
CNY 183.81
−0.01%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.3B | 15.2B | 12.0B | 10.5B | 8.7B |
| Cost of Revenue | 12.5B | 11.6B | 9.1B | 8.0B | 6.6B |
| Gross Profit | 3.8B | 3.6B | 2.9B | 2.5B | 2.1B |
| Operating Expenses | |||||
| R&D Expense | 972.2M | 882.7M | 639.5M | 636.5M | 545.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 337.1M | 325.4M | 318.1M | 294.1M | 234.6M |
| Selling & Marketing Expense | 56.5M | 54.6M | 44.3M | 42.9M | 34.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 1.5B | 1.2B | 1.1B | 937.2M |
| Cost and Expenses | 14.1B | 13.1B | 10.3B | 9.1B | 7.5B |
| Operating Income (EBIT) | 2.2B | 2.1B | 1.7B | 1.4B | 1.0B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 2.1B | 2.1B | 1.7B | 1.4B | 1.0B |
| Income Tax Expense | 320.2M | 321.4M | 223.8M | 140.2M | 117.5M |
| Bottom Line | |||||
| Net Income | 1.8B | 1.8B | 1.5B | 1.2B | 899.7M |
| Earnings from Cont. Ops | 1.8B | 1.8B | 1.5B | 1.2B | 911.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.8B | 1.8B | 1.5B | 1.2B | 899.7M |
| Per Share | |||||
| Basic EPS | CN¥6.71 | CN¥6.45 | CN¥5.44 | CN¥4.82 | CN¥3.86 |
| Diluted EPS | CN¥6.71 | CN¥6.38 | CN¥5.44 | CN¥4.79 | CN¥3.82 |
| Revenue Per Share | CN¥59.15 | CN¥55.62 | CN¥44.47 | CN¥42.19 | CN¥37.13 |
| Shares | |||||
| Basic Shares Outstanding | 276.1M | 273.5M | 270.5M | 249.1M | 233.1M |
| Diluted Shares Outstanding | 276.1M | 273.5M | 270.5M | 249.1M | 233.1M |
| Profitability Metrics | |||||
| EBITDA | — | 3.0B | 2.6B | 2.0B | 1.4B |
| D&A | — | 923.5M | 843.4M | 676.9M | 405.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026