002842.SZ
翔鹭钨业
SZSE · Basic Materials · C 制造业 · CN
CNY 38.92
−1.39%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.1B | 2.4B | 1.7B | 1.8B | 1.7B |
| Cost of Revenue | 2.4B | 2.1B | 1.6B | 1.7B | 1.5B |
| Gross Profit | 657.8M | 345.9M | 100.6M | 107.4M | 165.8M |
| Operating Expenses | |||||
| R&D Expense | 111.2M | 85.6M | 77.9M | 73.1M | 66.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 47.9M | 47.1M | 57.6M | 48.2M | 66.7M |
| Selling & Marketing Expense | 10.4M | 8.5M | 7.3M | 9.0M | 6.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 219.0M | 188.8M | 199.0M | 193.1M | 188.7M |
| Cost and Expenses | 2.6B | 2.3B | 1.8B | 1.9B | 1.7B |
| Operating Income (EBIT) | 450.6M | 170.4M | (96.1M) | (120.1M) | (37.8M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 447.4M | 166.8M | (96.8M) | (131.9M) | (40.2M) |
| Income Tax Expense | 61.5M | 23.1M | (7.3M) | (2.8M) | 1.1M |
| Bottom Line | |||||
| Net Income | 385.9M | 143.7M | (89.5M) | (129.1M) | (41.3M) |
| Earnings from Cont. Ops | 385.9M | 143.7M | (89.5M) | (129.1M) | (41.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 385.9M | 143.7M | (89.5M) | (129.1M) | (41.3M) |
| Per Share | |||||
| Basic EPS | CN¥1.21 | CN¥0.46 | (CN¥0.32) | (CN¥0.47) | (CN¥0.15) |
| Diluted EPS | CN¥1.21 | CN¥0.46 | (CN¥0.32) | (CN¥0.47) | (CN¥0.15) |
| Revenue Per Share | CN¥9.45 | CN¥7.71 | CN¥6.25 | CN¥6.55 | CN¥6.08 |
| Shares | |||||
| Basic Shares Outstanding | 325.3M | 312.4M | 279.7M | 274.7M | 275.1M |
| Diluted Shares Outstanding | 325.3M | 312.4M | 279.7M | 274.7M | 275.1M |
| Profitability Metrics | |||||
| EBITDA | — | 245.9M | (17.5M) | (35.8M) | 44.6M |
| D&A | — | 75.5M | 78.6M | 84.2M | 82.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026