002832.SZ
比音勒芬
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 24.17
−0.49%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.6B | 4.3B | 4.0B | 3.5B | 2.9B |
| Cost of Revenue | 1.1B | 1.1B | 920.6M | 756.4M | 652.0M |
| Gross Profit | 3.4B | 3.2B | 3.1B | 2.8B | 2.2B |
| Operating Expenses | |||||
| R&D Expense | 145.7M | 137.7M | 126.3M | 124.1M | 100.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 369.1M | 368.4M | 371.2M | 277.5M | 195.6M |
| Selling & Marketing Expense | 2.1B | 2.0B | 1.6B | 1.3B | 1.0B |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.7B | 2.6B | 2.1B | 1.7B | 1.3B |
| Cost and Expenses | 3.8B | 3.6B | 3.1B | 2.5B | 2.0B |
| Operating Income (EBIT) | 726.1M | 653.8M | 942.8M | 1.1B | 855.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 718.5M | 648.4M | 946.8M | 1.1B | 855.6M |
| Income Tax Expense | 113.0M | 97.7M | 166.2M | 148.0M | 128.0M |
| Bottom Line | |||||
| Net Income | 605.5M | 550.7M | 780.7M | 910.8M | 727.6M |
| Earnings from Cont. Ops | 605.5M | 550.7M | 780.6M | 910.7M | 727.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 605.5M | 550.7M | 780.7M | 910.8M | 727.6M |
| Per Share | |||||
| Basic EPS | CN¥1.07 | CN¥0.96 | CN¥1.37 | CN¥1.60 | CN¥1.28 |
| Diluted EPS | CN¥1.07 | CN¥0.96 | CN¥1.37 | CN¥1.60 | CN¥1.28 |
| Revenue Per Share | CN¥8.01 | CN¥7.52 | CN¥7.03 | CN¥6.21 | CN¥5.08 |
| Shares | |||||
| Basic Shares Outstanding | 568.0M | 573.6M | 569.8M | 569.2M | 568.4M |
| Diluted Shares Outstanding | 568.0M | 573.6M | 569.8M | 569.2M | 568.4M |
| Profitability Metrics | |||||
| EBITDA | — | 889.9M | 1.1B | 1.2B | 968.2M |
| D&A | — | 236.1M | 203.9M | 153.9M | 112.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026