002820.KS
SUN&L Co., Ltd.
KSC · Basic Materials · Paper, Lumber & Forest Products · KR
KRW 1,699.00
+0.12%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 233.8B | 272.4B | 339.3B | 441.1B | 506.7B |
| Cost of Revenue | 218.8B | 255.0B | 303.9B | 424.9B | 477.3B |
| Gross Profit | 15.1B | 17.4B | 35.4B | 16.1B | 29.4B |
| Operating Expenses | |||||
| R&D Expense | 568.2M | 554.0M | 577.6M | 730.6M | 814.2M |
| SG&A Expense | 16.8B | 14.9B | 17.1B | 20.4B | 20.8B |
| General & Admin Expense | 3.0B | 5.8B | 6.6B | 4.0B | 3.1B |
| Selling & Marketing Expense | 6.5B | 9.0B | 10.5B | 16.5B | 17.7B |
| Other Expenses | 14.9B | 19.9B | 23.6B | 25.2B | (814.2M) |
| Total Operating Expenses | 32.1B | 35.3B | 41.3B | 46.3B | 47.1B |
| Cost and Expenses | 250.8B | 290.3B | 345.2B | 471.2B | 477.3B |
| Operating Income (EBIT) | (17.0B) | (17.9B) | (5.9B) | (30.2B) | (17.7B) |
| Non-Operating | |||||
| Interest Income | 372.7M | 561.1M | 872.1M | 641.8M | 548.5M |
| Interest Expense | 9.7B | 10.6B | 12.4B | 15.5B | 9.9B |
| Net Interest Income | (9.3B) | (10.1B) | (11.5B) | (14.9B) | (9.3B) |
| Other Non-Op Income/Expense | 27.3B | 15.3B | (2.7B) | (173.1B) | 500.2M |
| Non-Operating Income (excl Interest) | (18.8B) | — | (9.7B) | 157.6B | (10.4B) |
| EBT (Pre-Tax Income) | 10.4B | (2.6B) | (8.6B) | (203.3B) | (17.2B) |
| Income Tax Expense | 3.1B | 1.1B | 2.1B | (44.1B) | 1.9B |
| Bottom Line | |||||
| Net Income | 8.1B | (2.3B) | (15.7B) | (160.9B) | (19.1B) |
| Earnings from Cont. Ops | 7.2B | (3.6B) | (10.6B) | (159.2B) | (19.1B) |
| Earnings from Discont. Ops | — | — | 72.9M | (19.4M) | (40.9M) |
| Bottom Line Net Income | 8.1B | (2.3B) | (15.7B) | (160.9B) | (18.3B) |
| Per Share | |||||
| Basic EPS | ₩671 | (₩195) | (₩1,304) | (₩13,338) | (₩1,585) |
| Diluted EPS | ₩671 | (₩195) | (₩1,304) | (₩13,338) | (₩1,585) |
| Revenue Per Share | ₩19,385 | ₩21,606 | ₩28,131 | ₩36,563 | ₩42,003 |
| Shares | |||||
| Basic Shares Outstanding | 12.1M | 12.6M | 12.1M | 12.1M | 12.1M |
| Diluted Shares Outstanding | 12.1M | 12.6M | 12.1M | 12.1M | 12.1M |
| Profitability Metrics | |||||
| EBITDA | 7.7B | (12.0B) | 8.9B | (170.2B) | 10.6B |
| D&A | 5.9B | 6.0B | 5.1B | 17.6B | 17.9B |
| EBIT | 1.8B | (17.9B) | 3.8B | (187.8B) | (7.4B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026