002801.SZ
微光股份
SZSE · Industrials · C 制造业 · CN
CNY 26.42
−1.34%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 1.5B | 1.4B | 1.3B | 1.2B |
| Cost of Revenue | 1.0B | 1.0B | 954.3M | 843.3M | 796.5M |
| Gross Profit | 425.1M | 446.8M | 454.7M | 424.7M | 408.3M |
| Operating Expenses | |||||
| R&D Expense | 67.3M | 64.6M | 57.4M | 60.1M | 48.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 36.5M | 37.2M | 29.7M | 26.9M | 26.3M |
| Selling & Marketing Expense | 23.0M | 22.4M | 21.5M | 19.4M | 15.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 140.5M | 128.4M | 97.6M | 102.2M | 80.9M |
| Cost and Expenses | 1.2B | 1.2B | 1.1B | 945.6M | 877.4M |
| Operating Income (EBIT) | 482.0M | 421.9M | 253.2M | 129.3M | 348.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 481.5M | 421.4M | 253.1M | 128.9M | 347.9M |
| Income Tax Expense | 65.9M | 57.0M | 32.5M | 14.2M | 40.9M |
| Bottom Line | |||||
| Net Income | 415.6M | 364.4M | 220.6M | 121.1M | 307.9M |
| Earnings from Cont. Ops | 415.6M | 364.4M | 220.6M | 114.6M | 307.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 415.6M | 364.4M | 220.6M | 121.1M | 307.9M |
| Per Share | |||||
| Basic EPS | CN¥1.81 | CN¥1.59 | CN¥0.96 | CN¥0.53 | CN¥1.34 |
| Diluted EPS | CN¥1.81 | CN¥1.59 | CN¥0.96 | CN¥0.53 | CN¥1.34 |
| Revenue Per Share | CN¥6.37 | CN¥6.44 | CN¥6.13 | CN¥5.55 | CN¥5.24 |
| Shares | |||||
| Basic Shares Outstanding | 230.2M | 229.2M | 229.8M | 228.5M | 229.8M |
| Diluted Shares Outstanding | 230.2M | 229.2M | 229.8M | 228.5M | 229.8M |
| Profitability Metrics | |||||
| EBITDA | — | 456.9M | 279.5M | 156.0M | 370.9M |
| D&A | — | 35.0M | 26.3M | 26.6M | 22.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026