002690.KS
Dong Il Steel Mfg Co.,Ltd
KSC · Basic Materials · Steel · KR
KRW 1,479.00
+0.27%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 148.6B | 147.3B | 151.1B | 180.8B | 196.8B |
| Cost of Revenue | 145.0B | 144.1B | 150.9B | 177.1B | 187.4B |
| Gross Profit | 3.7B | 3.2B | 250.8M | 3.7B | 9.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.5B | 2.8B | 3.1B | 3.3B | 3.5B |
| General & Admin Expense | (1.6B) | 157.2M | 133.3M | 148.2M | 125.6M |
| Selling & Marketing Expense | 2.6B | 2.6B | 2.9B | 3.1B | 3.4B |
| Other Expenses | 8.8B | 8.8B | 3.0B | 3.1B | 3.4B |
| Total Operating Expenses | 11.3B | 11.6B | 6.0B | 6.4B | 6.9B |
| Cost and Expenses | 156.3B | 155.7B | 156.9B | 183.5B | 194.3B |
| Operating Income (EBIT) | (7.7B) | (8.4B) | (5.8B) | (2.7B) | 2.5B |
| Non-Operating | |||||
| Interest Income | 1.7B | 1.3B | 992.1M | 528.5M | 209.6M |
| Interest Expense | 28.5M | 31.5M | 19.4M | 13.9M | 21.2M |
| Net Interest Income | 1.7B | 1.3B | 972.7M | 514.7M | 188.4M |
| Other Non-Op Income/Expense | 8.6B | 10.0B | 5.1B | (145.3M) | 1.5B |
| Non-Operating Income (excl Interest) | (7.0B) | — | (5.1B) | 131.5M | (1.5B) |
| EBT (Pre-Tax Income) | 891.6M | 1.6B | (686.2M) | (2.9B) | 3.9B |
| Income Tax Expense | 102.3M | 241.9M | (202.5M) | 298.5M | 580.9M |
| Bottom Line | |||||
| Net Income | 789.3M | 1.4B | (483.7M) | (3.2B) | 3.3B |
| Earnings from Cont. Ops | 789.3M | 1.4B | (483.7M) | (3.2B) | 3.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 789.3M | 1.4B | (483.7M) | (3.2B) | 3.3B |
| Per Share | |||||
| Basic EPS | ₩35 | ₩69 | (₩25) | (₩160) | ₩169 |
| Diluted EPS | ₩35 | ₩69 | (₩25) | (₩160) | ₩169 |
| Revenue Per Share | ₩7,321 | ₩7,765 | ₩7,933 | ₩9,166 | ₩9,945 |
| Shares | |||||
| Basic Shares Outstanding | 20.3M | 19.0M | 19.0M | 19.7M | 19.8M |
| Diluted Shares Outstanding | 20.3M | 19.0M | 19.0M | 19.7M | 19.8M |
| Profitability Metrics | |||||
| EBITDA | (4.2B) | (3.7B) | 4.2B | 2.2B | 8.0B |
| D&A | 3.4B | 4.7B | 4.8B | 5.1B | 4.1B |
| EBIT | (7.6B) | (8.4B) | (666.8M) | (2.8B) | 3.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026