002668.SZ
TCL智家
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 9.80
+5.95%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 18.8B | 18.5B | 18.4B | 15.2B | 11.7B |
| Cost of Revenue | 13.9B | 13.9B | 14.1B | 11.6B | 9.3B |
| Gross Profit | 4.9B | 4.7B | 4.2B | 3.6B | 2.3B |
| Operating Expenses | |||||
| R&D Expense | 685.0M | 680.3M | 642.7M | 542.1M | 471.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 719.4M | 710.9M | 719.8M | 642.5M | 485.7M |
| Selling & Marketing Expense | 696.9M | 689.3M | 640.1M | 575.6M | 430.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.3B | 2.1B | 1.9B | 1.7B | 1.3B |
| Cost and Expenses | 16.2B | 16.0B | 16.1B | 13.4B | 10.7B |
| Operating Income (EBIT) | 2.6B | 2.6B | 2.2B | 1.8B | 1.1B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 2.6B | 2.5B | 2.2B | 1.8B | 1.1B |
| Income Tax Expense | 420.0M | 412.0M | 298.1M | 240.6M | 125.8M |
| Bottom Line | |||||
| Net Income | 1.1B | 1.1B | 1.0B | 786.6M | 464.4M |
| Earnings from Cont. Ops | 2.1B | 2.1B | 1.9B | 1.5B | 959.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.1B | 1.1B | 1.0B | 786.6M | 464.4M |
| Per Share | |||||
| Basic EPS | CN¥1.04 | CN¥1.04 | CN¥0.94 | CN¥0.73 | CN¥0.43 |
| Diluted EPS | CN¥1.04 | CN¥1.04 | CN¥0.94 | CN¥0.73 | CN¥0.43 |
| Revenue Per Share | CN¥17.18 | CN¥17.16 | CN¥16.93 | CN¥14.09 | CN¥10.80 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | — | 2.9B | 2.5B | 2.0B | 1.4B |
| D&A | — | 331.9M | 297.5M | 259.2M | 333.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026