002645.SZ
华宏科技
SZSE · Industrials · C 制造业 · CN
CNY 19.03
−2.16%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.9B | 7.8B | 5.6B | 6.9B | 8.5B |
| Cost of Revenue | 7.8B | 7.0B | 5.2B | 6.6B | 7.6B |
| Gross Profit | 1.1B | 855.6M | 367.4M | 255.1M | 873.4M |
| Operating Expenses | |||||
| R&D Expense | 308.1M | 265.9M | 183.5M | 261.4M | 318.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 222.8M | 213.1M | 198.0M | 186.3M | 183.1M |
| Selling & Marketing Expense | 55.8M | 56.9M | 52.7M | 44.8M | 46.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 677.2M | 630.5M | 512.4M | 594.3M | 626.0M |
| Cost and Expenses | 8.5B | 7.6B | 5.7B | 7.2B | 8.2B |
| Operating Income (EBIT) | 450.7M | 243.2M | (331.8M) | (182.5M) | 403.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 445.0M | 238.3M | (336.8M) | (193.3M) | 401.0M |
| Income Tax Expense | 24.5M | 22.8M | 13.8M | 190.3K | 22.0M |
| Bottom Line | |||||
| Net Income | 389.6M | 204.3M | (355.6M) | (158.8M) | 406.6M |
| Earnings from Cont. Ops | 420.5M | 215.5M | (350.7M) | (193.5M) | 379.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 389.6M | 204.3M | (355.6M) | (158.8M) | 406.6M |
| Per Share | |||||
| Basic EPS | CN¥0.64 | CN¥0.35 | (CN¥0.62) | (CN¥0.28) | CN¥0.71 |
| Diluted EPS | CN¥0.64 | CN¥0.35 | (CN¥0.62) | (CN¥0.28) | CN¥0.71 |
| Revenue Per Share | CN¥14.20 | CN¥13.42 | CN¥9.72 | CN¥12.13 | CN¥14.80 |
| Shares | |||||
| Basic Shares Outstanding | 627.5M | 583.7M | 573.5M | 567.2M | 572.6M |
| Diluted Shares Outstanding | 627.5M | 583.7M | 573.5M | 567.2M | 572.6M |
| Profitability Metrics | |||||
| EBITDA | — | 375.8M | (211.3M) | (67.8M) | 501.6M |
| D&A | — | 132.7M | 120.5M | 114.7M | 98.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026