00261.HK
GBA Holdings Limited
HKSE · Real Estate · Real Estate - Diversified · HK
HKD 0.26
−1.89%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 191.4M | 126.6M | 57.0M | 78.4M | 56.0M |
| Cost of Revenue | 283.5M | 212.8M | 60.3M | 83.0M | 119.0M |
| Gross Profit | (92.1M) | (86.2M) | (3.3M) | (4.6M) | (63.0M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 52.9M | 33.4M | 29.1M | 36.1M | 54.0M |
| General & Admin Expense | 21.7M | 20.8M | 22.0M | 28.1M | 45.2M |
| Selling & Marketing Expense | 14.6M | 12.6M | 7.1M | 8.0M | 8.8M |
| Other Expenses | 65.0K | 1.3M | 1.3M | (1.3M) | 2.0M |
| Total Operating Expenses | 52.9M | 34.7M | 30.4M | 34.9M | 56.0M |
| Cost and Expenses | 336.4M | 247.5M | 90.8M | 117.9M | 175.0M |
| Operating Income (EBIT) | (140.6M) | (121.0M) | (33.7M) | (39.5M) | (119.0M) |
| Non-Operating | |||||
| Interest Income | 986.0K | 429.0K | 1.2M | 453.0K | 30.0K |
| Interest Expense | 2.2M | 982.0K | 1.7M | 1.5M | 84.0K |
| Net Interest Income | (1.2M) | (553.0K) | (519.0K) | (1.0M) | (54.0K) |
| Other Non-Op Income/Expense | (33.9M) | 10.5M | (36.5M) | (61.4M) | (56.0M) |
| Non-Operating Income (excl Interest) | 38.0M | — | 34.8M | 58.6M | 56.7M |
| EBT (Pre-Tax Income) | (174.5M) | (110.5M) | (70.2M) | (100.8M) | (175.0M) |
| Income Tax Expense | (3.4M) | 16.0K | (3.9M) | 226.0K | 332.0K |
| Bottom Line | |||||
| Net Income | (164.1M) | (112.1M) | (55.8M) | (98.4M) | (176.1M) |
| Earnings from Cont. Ops | (171.1M) | (110.5M) | (66.4M) | (101.1M) | (176.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (164.1M) | (112.1M) | (55.8M) | (98.4M) | (176.1M) |
| Per Share | |||||
| Basic EPS | (HK$0.73) | (HK$0.46) | (HK$0.29) | (HK$0.15) | (HK$0.36) |
| Diluted EPS | (HK$0.73) | (HK$0.46) | (HK$0.29) | (HK$0.15) | (HK$0.36) |
| Revenue Per Share | HK$0.67 | HK$0.51 | HK$0.29 | HK$0.12 | HK$0.11 |
| Shares | |||||
| Basic Shares Outstanding | 284.8M | 246.1M | 194.0M | 677.2M | 489.2M |
| Diluted Shares Outstanding | 284.8M | 246.1M | 194.0M | 677.2M | 489.2M |
| Profitability Metrics | |||||
| EBITDA | (140.1M) | (117.1M) | (58.2M) | (90.1M) | (175.0M) |
| D&A | 4.9M | 3.8M | 10.3M | 8.1M | 100.0K |
| EBIT | (145.0M) | (121.0M) | (68.5M) | (98.1M) | (175.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026