00258.HK
Tomson Group Limited
HKSE · Real Estate · Real Estate - Diversified · HK
HKD 2.18
+1.16%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.7B | 2.9B | 393.7M | 513.8M | 596.1M |
| Cost of Revenue | 1.1B | 875.1M | 57.0M | 156.3M | 145.7M |
| Gross Profit | 2.6B | 2.1B | 336.7M | 357.5M | 450.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 523.9M | 299.0M | 211.7M | 229.9M | 198.9M |
| General & Admin Expense | 203.9M | 98.6M | 115.2M | 134.4M | 112.5M |
| Selling & Marketing Expense | 320.0M | 200.4M | 96.5M | 95.6M | 86.3M |
| Other Expenses | (13.2M) | — | — | — | (964.0K) |
| Total Operating Expenses | 510.8M | 299.0M | 211.7M | 229.9M | 197.9M |
| Cost and Expenses | 1.6B | 1.2B | 268.7M | 386.3M | 343.6M |
| Operating Income (EBIT) | 2.1B | 1.8B | 125.0M | 127.6M | 115.5M |
| Non-Operating | |||||
| Interest Income | 148.8M | 66.4M | 77.0M | 91.1M | 77.4M |
| Interest Expense | 5.8M | 7.3M | 12.9M | 18.2M | — |
| Net Interest Income | 143.0M | 59.0M | (12.9M) | (18.2M) | 77.4M |
| Other Non-Op Income/Expense | 139.1M | 141.8M | 223.6M | 7.6M | 11.1M |
| Non-Operating Income (excl Interest) | 68.2M | — | (236.4M) | (25.8M) | — |
| EBT (Pre-Tax Income) | 2.3B | 1.9B | 348.6M | 135.2M | 126.6M |
| Income Tax Expense | 1.3B | 1.1B | 174.1M | 90.2M | 107.8M |
| Bottom Line | |||||
| Net Income | 949.7M | 791.2M | 176.8M | 42.7M | 17.2M |
| Earnings from Cont. Ops | 947.2M | 789.9M | 174.5M | 45.0M | 18.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 949.7M | 791.2M | 176.8M | 42.7M | 17.2M |
| Per Share | |||||
| Basic EPS | HK$0.44 | HK$0.36 | HK$0.08 | HK$0.02 | HK$0.01 |
| Diluted EPS | HK$0.44 | HK$0.36 | HK$0.08 | HK$0.02 | HK$0.01 |
| Revenue Per Share | HK$1.64 | HK$1.32 | HK$0.19 | HK$0.25 | HK$0.30 |
| Shares | |||||
| Basic Shares Outstanding | 2.3B | 2.2B | 2.1B | 2.0B | 2.0B |
| Diluted Shares Outstanding | 2.3B | 2.2B | 2.1B | 2.0B | 2.0B |
| Profitability Metrics | |||||
| EBITDA | 2.1B | 1.8B | 285.3M | 190.3M | 292.3M |
| D&A | 41.8M | 17.0M | 31.6M | 36.9M | 39.8M |
| EBIT | 2.1B | 1.8B | 253.6M | 153.4M | 252.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026