002536.SZ
飞龙股份
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 48.80
+3.90%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.5B | 4.5B | 4.7B | 4.1B | 3.3B |
| Cost of Revenue | 3.4B | 3.5B | 3.7B | 3.3B | 2.7B |
| Gross Profit | 1.1B | 1.1B | 1.0B | 840.7M | 581.5M |
| Operating Expenses | |||||
| R&D Expense | 305.4M | 298.9M | 271.9M | 240.4M | 199.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 341.2M | 333.5M | 311.0M | 249.4M | 218.7M |
| Selling & Marketing Expense | 89.1M | 87.9M | 109.1M | 87.7M | 96.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 770.2M | 729.3M | 703.5M | 602.9M | 529.9M |
| Cost and Expenses | 4.2B | 4.2B | 4.4B | 3.9B | 3.2B |
| Operating Income (EBIT) | 298.5M | 374.7M | 340.1M | 248.2M | 48.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 275.4M | 348.6M | 324.7M | 238.4M | 46.0M |
| Income Tax Expense | 37.7M | 46.5M | (2.4M) | (2.7M) | (29.0M) |
| Bottom Line | |||||
| Net Income | 252.1M | 316.9M | 329.6M | 261.8M | 84.1M |
| Earnings from Cont. Ops | 237.7M | 302.1M | 327.2M | 241.1M | 75.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 252.1M | 316.9M | 329.6M | 261.8M | 84.1M |
| Per Share | |||||
| Basic EPS | CN¥0.44 | CN¥0.55 | CN¥0.57 | CN¥0.50 | CN¥0.16 |
| Diluted EPS | CN¥0.44 | CN¥0.55 | CN¥0.57 | CN¥0.50 | CN¥0.16 |
| Revenue Per Share | CN¥7.84 | CN¥7.91 | CN¥8.22 | CN¥7.89 | CN¥6.20 |
| Shares | |||||
| Basic Shares Outstanding | 574.9M | 574.8M | 574.8M | 519.2M | 525.8M |
| Diluted Shares Outstanding | 574.9M | 574.8M | 574.8M | 519.2M | 525.8M |
| Profitability Metrics | |||||
| EBITDA | — | 609.5M | 562.3M | 463.7M | 269.4M |
| D&A | — | 234.9M | 222.2M | 215.5M | 220.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026