002518.SZ
科士达
SZSE · Industrials · C 制造业 · CN
CNY 34.45
+3.21%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.6B | 5.3B | 4.2B | 5.4B | 4.4B |
| Cost of Revenue | 3.9B | 3.7B | 2.9B | 3.7B | 3.0B |
| Gross Profit | 1.6B | 1.5B | 1.2B | 1.7B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | 305.4M | 294.2M | 274.5M | 245.7M | 172.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 139.6M | 136.5M | 126.4M | 130.7M | 110.7M |
| Selling & Marketing Expense | 370.0M | 356.6M | 305.9M | 292.9M | 298.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 868.3M | 802.7M | 685.9M | 669.4M | 606.9M |
| Cost and Expenses | 4.8B | 4.5B | 3.6B | 4.4B | 3.6B |
| Operating Income (EBIT) | 752.3M | 726.6M | 468.9M | 1.0B | 799.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 749.4M | 723.3M | 481.5M | 1.0B | 795.3M |
| Income Tax Expense | 103.4M | 107.7M | 86.7M | 142.5M | 113.2M |
| Bottom Line | |||||
| Net Income | 638.5M | 610.9M | 394.2M | 845.5M | 656.5M |
| Earnings from Cont. Ops | 646.0M | 615.6M | 394.8M | 871.2M | 682.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 638.5M | 610.9M | 394.2M | 845.5M | 656.5M |
| Per Share | |||||
| Basic EPS | CN¥1.10 | CN¥1.05 | CN¥0.68 | CN¥1.45 | CN¥1.13 |
| Diluted EPS | CN¥1.10 | CN¥1.05 | CN¥0.68 | CN¥1.45 | CN¥1.13 |
| Revenue Per Share | CN¥9.64 | CN¥9.06 | CN¥7.17 | CN¥9.33 | CN¥7.57 |
| Shares | |||||
| Basic Shares Outstanding | 577.7M | 581.8M | 579.7M | 583.1M | 581.0M |
| Diluted Shares Outstanding | 577.7M | 581.8M | 579.7M | 583.1M | 581.0M |
| Profitability Metrics | |||||
| EBITDA | — | 835.5M | 574.2M | 1.1B | 897.5M |
| D&A | — | 108.9M | 105.3M | 103.1M | 98.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026