002510.SZ
Tianjin Motor Dies Co., Ltd.
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 5.50
−0.36%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.4B | 2.4B | 2.7B | 2.8B | 2.6B |
| Cost of Revenue | 2.1B | 2.0B | 2.3B | 2.4B | 2.2B |
| Gross Profit | 355.6M | 356.2M | 415.7M | 415.2M | 392.6M |
| Operating Expenses | |||||
| R&D Expense | 88.3M | 92.1M | 89.7M | 99.2M | 95.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 130.7M | 130.5M | 122.4M | 120.0M | 100.2M |
| Selling & Marketing Expense | 31.8M | 30.4M | 36.9M | 35.2M | 46.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 316.6M | 319.0M | 318.1M | 330.7M | 286.1M |
| Cost and Expenses | 2.4B | 2.3B | 2.6B | 2.7B | 2.4B |
| Operating Income (EBIT) | 75.6M | 85.1M | 104.0M | 92.8M | 89.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 74.0M | 83.2M | 102.8M | 94.7M | 91.4M |
| Income Tax Expense | 19.2M | 22.4M | 19.4M | 17.5M | 16.2M |
| Bottom Line | |||||
| Net Income | 59.8M | 65.9M | 95.3M | 83.6M | 80.2M |
| Earnings from Cont. Ops | 54.8M | 60.8M | 83.4M | 77.2M | 75.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 59.8M | 65.9M | 95.3M | 83.6M | 80.2M |
| Per Share | |||||
| Basic EPS | CN¥0.06 | CN¥0.06 | CN¥0.10 | CN¥0.09 | CN¥0.09 |
| Diluted EPS | CN¥0.06 | CN¥0.06 | CN¥0.10 | CN¥0.09 | CN¥0.09 |
| Revenue Per Share | CN¥2.39 | CN¥2.17 | CN¥2.88 | CN¥3.01 | CN¥2.86 |
| Shares | |||||
| Basic Shares Outstanding | 1.0B | 1.1B | 952.5M | 929.1M | 890.9M |
| Diluted Shares Outstanding | 1.0B | 1.1B | 952.5M | 929.1M | 890.9M |
| Profitability Metrics | |||||
| EBITDA | — | 212.7M | 223.5M | 175.3M | 179.4M |
| D&A | — | 127.6M | 119.5M | 82.5M | 90.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026