00251.HK
S E A Holdings Limited
HKSE · Real Estate · Real Estate - Diversified · HK
HKD 1.22
−1.61%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 863.0M | 443.8M | 414.1M | 413.8M | 373.9M |
| Cost of Revenue | 193.7M | 90.1M | 60.5M | 67.2M | 89.0M |
| Gross Profit | 774.4M | 353.7M | 353.7M | 346.6M | 285.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 96.8M | 11.9M | 10.9M | 8.5M | 21.6M |
| General & Admin Expense | — | 11.9M | 10.9M | 8.5M | 21.6M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 184.7M | 130.7M | 172.4M | 167.3M | 104.6M |
| Total Operating Expenses | 281.5M | 142.6M | 183.4M | 175.8M | 126.2M |
| Cost and Expenses | 370.1M | 232.7M | 243.8M | 243.0M | 215.2M |
| Operating Income (EBIT) | 492.9M | 211.1M | 170.3M | 170.8M | 158.7M |
| Non-Operating | |||||
| Interest Income | 43.3M | 36.1M | 10.6M | 10.0M | 1.2M |
| Interest Expense | 272.1M | 291.5M | 337.6M | 350.5M | 260.9M |
| Net Interest Income | (556.1M) | (255.4M) | (354.5M) | (368.6M) | (259.7M) |
| Other Non-Op Income/Expense | (875.6M) | (397.8M) | (308.0M) | (1.0B) | (549.3M) |
| Non-Operating Income (excl Interest) | 185.5M | 106.2M | (29.6M) | 670.4M | 325.4M |
| EBT (Pre-Tax Income) | (382.6M) | (186.7M) | (137.7M) | (850.1M) | (390.5M) |
| Income Tax Expense | (1.3M) | 36.0K | (950.0K) | 3.6M | (6.9M) |
| Bottom Line | |||||
| Net Income | (388.3M) | (186.7M) | (136.7M) | (853.7M) | (383.7M) |
| Earnings from Cont. Ops | (388.3M) | (186.7M) | (136.7M) | (853.7M) | (383.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (388.3M) | (186.7M) | (136.7M) | (853.7M) | (383.7M) |
| Per Share | |||||
| Basic EPS | (HK$0.65) | (HK$0.31) | (HK$0.23) | (HK$1.42) | (HK$0.64) |
| Diluted EPS | (HK$0.65) | (HK$0.31) | (HK$0.23) | (HK$1.42) | (HK$0.64) |
| Revenue Per Share | HK$1.43 | HK$0.74 | HK$0.69 | HK$0.69 | HK$0.62 |
| Shares | |||||
| Basic Shares Outstanding | 602.1M | 602.1M | 602.1M | 602.1M | 602.1M |
| Diluted Shares Outstanding | 602.1M | 602.1M | 602.1M | 602.1M | 602.1M |
| Profitability Metrics | |||||
| EBITDA | 394.2M | 147.5M | 246.3M | (456.1M) | (120.7M) |
| D&A | 86.8M | 42.6M | 46.3M | 43.5M | 41.9M |
| EBIT | 307.5M | 104.9M | 199.9M | (499.6M) | (162.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026