002484.SZ
江海股份
SZSE · Technology · C 制造业 · CN
CNY 59.50
−7.51%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.7B | 5.5B | 4.8B | 4.8B | 4.5B |
| Cost of Revenue | 4.3B | 4.2B | 3.6B | 3.6B | 3.3B |
| Gross Profit | 1.4B | 1.3B | 1.2B | 1.3B | 1.2B |
| Operating Expenses | |||||
| R&D Expense | 288.6M | 271.3M | 269.9M | 232.2M | 218.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 187.4M | 181.6M | 154.4M | 155.0M | 144.8M |
| Selling & Marketing Expense | 93.6M | 87.4M | 78.1M | 76.4M | 78.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 613.2M | 572.4M | 517.9M | 482.8M | 430.8M |
| Cost and Expenses | 4.9B | 4.7B | 4.1B | 4.1B | 3.8B |
| Operating Income (EBIT) | 804.5M | 784.9M | 742.5M | 826.1M | 752.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 800.1M | 781.5M | 741.6M | 823.7M | 749.7M |
| Income Tax Expense | 107.8M | 100.7M | 81.2M | 113.3M | 87.2M |
| Bottom Line | |||||
| Net Income | 684.6M | 674.6M | 654.7M | 707.1M | 661.2M |
| Earnings from Cont. Ops | 692.4M | 680.8M | 660.3M | 710.5M | 662.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 684.6M | 674.6M | 654.7M | 707.1M | 661.2M |
| Per Share | |||||
| Basic EPS | CN¥0.81 | CN¥0.80 | CN¥0.78 | CN¥0.84 | CN¥0.79 |
| Diluted EPS | CN¥0.81 | CN¥0.80 | CN¥0.78 | CN¥0.84 | CN¥0.79 |
| Revenue Per Share | CN¥6.78 | CN¥6.50 | CN¥5.69 | CN¥5.75 | CN¥5.42 |
| Shares | |||||
| Basic Shares Outstanding | 842.0M | 843.3M | 844.4M | 842.5M | 834.7M |
| Diluted Shares Outstanding | 842.0M | 843.3M | 844.4M | 842.5M | 834.7M |
| Profitability Metrics | |||||
| EBITDA | — | 798.8M | 757.3M | 1.0B | 932.1M |
| D&A | — | 13.9M | 14.8M | 215.2M | 179.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026