SAMICK MUSICAL INSTRUMENT Co., Ltd (002450.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	224.7B	224.3B	230.4B	247.9B	325.7B
Cost of Revenue	165.7B	173.7B	174.2B	193.7B	258.6B
Gross Profit	59.0B	50.5B	56.2B	54.3B	67.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	31.1B	22.7B	21.0B	23.6B	24.1B
General & Admin Expense	9.4B	12.7B	11.2B	11.2B	12.1B
Selling & Marketing Expense	5.5B	10.0B	9.8B	12.4B	12.1B
Other Expenses	17.8B	24.9B	29.3B	27.7B	31.4B
Total Operating Expenses	48.9B	47.6B	50.3B	51.5B	55.5B
Cost and Expenses	214.6B	221.3B	224.4B	241.5B	314.1B
Operating Income (EBIT)	10.1B	2.9B	5.9B	10.3B	16.0B
Non-Operating
Interest Income	3.0B	3.5B	2.9B	2.1B	1.3B
Interest Expense	6.0B	6.0B	6.4B	6.9B	6.4B
Net Interest Income	(3.0B)	(2.5B)	(3.5B)	(4.8B)	(5.2B)
Other Non-Op Income/Expense	41.5B	17.7B	563.8M	(3.1B)	12.0B
Non-Operating Income (excl Interest)	(4.1B)	(24.8B)	(6.9B)	(3.8B)	(18.8B)
EBT (Pre-Tax Income)	51.6B	20.6B	6.5B	7.2B	23.5B
Income Tax Expense	11.4B	4.1B	3.4B	3.8B	8.5B
Bottom Line
Net Income	40.7B	17.6B	3.1B	3.4B	15.1B
Earnings from Cont. Ops	40.2B	17.3B	3.1B	3.4B	15.1B
Earnings from Discont. Ops	—	—	—	1.0K	—
Bottom Line Net Income	40.7B	16.9B	3.1B	3.4B	15.1B
Per Share
Basic EPS	₩545	₩183	₩41	₩42	₩186
Diluted EPS	₩545	₩183	₩41	₩42	₩186
Revenue Per Share	₩2,956	₩2,477	₩2,981	₩3,060	₩4,013
Shares
Basic Shares Outstanding	76.0M	90.5M	77.3M	81.0M	81.2M
Diluted Shares Outstanding	76.0M	90.5M	77.3M	81.0M	81.2M
Profitability Metrics
EBITDA	31.3B	19.9B	29.4B	27.2B	43.7B
D&A	17.7B	17.0B	16.9B	13.2B	13.4B
EBIT	13.6B	2.9B	12.6B	14.1B	30.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026