002449.SZ
国星光电
SZSE · Technology · C 制造业 · CN
CNY 6.51
−7.92%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.1B | 3.3B | 3.5B | 3.5B | 3.6B |
| Cost of Revenue | 2.8B | 2.9B | 3.1B | 3.1B | 3.1B |
| Gross Profit | 348.8M | 380.9M | 397.9M | 422.3M | 434.8M |
| Operating Expenses | |||||
| R&D Expense | 185.2M | 185.0M | 190.9M | 181.2M | 171.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 157.5M | 154.6M | 150.3M | 138.2M | 132.8M |
| Selling & Marketing Expense | 50.4M | 50.1M | 50.7M | 44.8M | 39.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 406.0M | 396.8M | 385.6M | 365.9M | 335.3M |
| Cost and Expenses | 3.2B | 3.3B | 3.5B | 3.5B | 3.5B |
| Operating Income (EBIT) | (68.4M) | (19.8M) | 36.4M | 79.8M | 123.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (66.8M) | (18.3M) | 49.2M | 82.1M | 130.3M |
| Income Tax Expense | (3.3M) | (5.3M) | (5.2M) | (3.4M) | 9.0M |
| Bottom Line | |||||
| Net Income | (63.3M) | (13.0M) | 51.5M | 85.6M | 121.3M |
| Earnings from Cont. Ops | (63.4M) | (13.0M) | 54.4M | 85.5M | 121.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (63.3M) | (13.0M) | 51.5M | 85.6M | 121.3M |
| Per Share | |||||
| Basic EPS | (CN¥0.10) | (CN¥0.02) | CN¥0.08 | CN¥0.14 | CN¥0.20 |
| Diluted EPS | (CN¥0.10) | (CN¥0.02) | CN¥0.08 | CN¥0.14 | CN¥0.20 |
| Revenue Per Share | CN¥5.06 | CN¥5.30 | CN¥5.61 | CN¥5.73 | CN¥5.79 |
| Shares | |||||
| Basic Shares Outstanding | 618.3M | 618.7M | 618.6M | 618.3M | 618.4M |
| Diluted Shares Outstanding | 618.3M | 618.7M | 618.6M | 618.3M | 618.4M |
| Profitability Metrics | |||||
| EBITDA | — | 323.6M | 393.9M | 460.3M | 498.7M |
| D&A | — | 343.5M | 357.5M | 380.5M | 375.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026