002415.SZ
海康威视
SZSE · Technology · C 制造业 · CN
CNY 34.15
−0.73%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 94.7B | 92.5B | 92.5B | 89.3B | 83.2B |
| Cost of Revenue | 50.4B | 50.1B | 52.0B | 49.7B | 48.0B |
| Gross Profit | 44.3B | 42.4B | 40.5B | 39.6B | 35.2B |
| Operating Expenses | |||||
| R&D Expense | 11.9B | 11.8B | 11.9B | 11.4B | 9.8B |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 3.0B | 3.0B | 3.1B | 2.8B | 2.6B |
| Selling & Marketing Expense | 12.4B | 12.3B | 12.1B | 10.7B | 9.8B |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 28.2B | 27.3B | 27.6B | 24.9B | 21.8B |
| Cost and Expenses | 78.6B | 77.4B | 79.5B | 74.6B | 69.8B |
| Operating Income (EBIT) | 18.2B | 17.0B | 14.3B | 16.0B | 14.8B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 18.2B | 17.0B | 14.3B | 16.1B | 14.9B |
| Income Tax Expense | 1.8B | 1.6B | 1.2B | 943.3M | 1.3B |
| Bottom Line | |||||
| Net Income | 14.9B | 14.2B | 12.0B | 14.1B | 12.8B |
| Earnings from Cont. Ops | 16.5B | 15.4B | 13.1B | 15.2B | 13.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 14.9B | 14.2B | 12.0B | 14.1B | 12.8B |
| Per Share | |||||
| Basic EPS | CN¥1.63 | CN¥1.55 | CN¥1.30 | CN¥1.52 | CN¥1.37 |
| Diluted EPS | CN¥1.63 | CN¥1.55 | CN¥1.30 | CN¥1.52 | CN¥1.37 |
| Revenue Per Share | CN¥10.32 | CN¥10.07 | CN¥10.02 | CN¥9.63 | CN¥8.88 |
| Shares | |||||
| Basic Shares Outstanding | 9.2B | 9.2B | 9.2B | 9.3B | 9.4B |
| Diluted Shares Outstanding | 9.2B | 9.2B | 9.2B | 9.3B | 9.4B |
| Profitability Metrics | |||||
| EBITDA | — | 18.8B | 16.0B | 17.5B | 15.9B |
| D&A | — | 1.8B | 1.7B | 1.5B | 1.1B |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026