星网锐捷 (002396.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	19.6B	19.2B	16.8B	15.9B	15.7B
Cost of Revenue	13.3B	13.0B	11.0B	10.2B	10.0B
Gross Profit	6.3B	6.2B	5.7B	5.7B	5.8B
Operating Expenses
R&D Expense	2.5B	2.4B	2.3B	2.7B	2.5B
SG&A Expense	—	—	—	—	—
General & Admin Expense	876.1M	904.5M	862.4M	776.3M	663.2M
Selling & Marketing Expense	2.0B	2.0B	2.2B	2.1B	2.2B
Other Expenses	—	—	—	—	—
Total Operating Expenses	5.5B	5.4B	5.4B	5.7B	5.4B
Cost and Expenses	18.8B	18.4B	16.5B	15.9B	15.3B
Operating Income (EBIT)	998.1M	951.9M	550.6M	449.4M	759.2M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	1.0B	961.6M	569.2M	459.2M	763.5M
Income Tax Expense	169.9M	120.2M	(210.7M)	(256.0M)	(127.6M)
Bottom Line
Net Income	404.0M	408.9M	404.6M	424.9M	576.9M
Earnings from Cont. Ops	834.3M	841.4M	779.8M	715.2M	891.0M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	404.0M	408.9M	404.6M	424.9M	576.9M
Per Share
Basic EPS	CN¥0.70	CN¥0.71	CN¥0.70	CN¥0.73	CN¥0.99
Diluted EPS	CN¥0.70	CN¥0.71	CN¥0.70	CN¥0.73	CN¥0.99
Revenue Per Share	CN¥33.71	CN¥33.07	CN¥28.85	CN¥27.24	CN¥26.99
Shares
Basic Shares Outstanding	580.8M	579.2M	580.9M	584.1M	583.3M
Diluted Shares Outstanding	580.8M	579.2M	580.9M	584.1M	583.3M
Profitability Metrics
EBITDA	—	1.3B	841.5M	725.0M	981.8M
D&A	—	369.5M	290.9M	275.6M	222.6M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026