002376.SZ
Shandong New Beiyang Information Technology Co., Ltd.
SZSE · Industrials · C 制造业 · CN
CNY 6.75
+0.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.9B | 2.8B | 2.4B | 2.2B | 2.3B |
| Cost of Revenue | 2.2B | 2.1B | 1.7B | 1.6B | 1.6B |
| Gross Profit | 720.9M | 695.7M | 669.0M | 598.9M | 630.0M |
| Operating Expenses | |||||
| R&D Expense | 350.6M | 342.7M | 346.4M | 341.1M | 314.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 193.9M | 188.1M | 163.6M | 151.8M | 139.6M |
| Selling & Marketing Expense | 168.5M | 166.3M | 143.3M | 125.9M | 210.3M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 756.5M | 718.8M | 702.9M | 671.2M | 714.6M |
| Cost and Expenses | 3.0B | 2.8B | 2.4B | 2.3B | 2.4B |
| Operating Income (EBIT) | 141.4M | 136.2M | 110.3M | 58.6M | 2.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 141.5M | 136.3M | 109.6M | 58.6M | 2.5M |
| Income Tax Expense | 11.6M | 12.7M | 830.5K | 4.9M | 4.1M |
| Bottom Line | |||||
| Net Income | 79.8M | 75.3M | 48.5M | 19.3M | (25.7M) |
| Earnings from Cont. Ops | 129.9M | 123.7M | 108.8M | 53.7M | (1.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 79.8M | 75.3M | 48.5M | 19.3M | (25.7M) |
| Per Share | |||||
| Basic EPS | CN¥0.10 | CN¥0.09 | CN¥0.08 | CN¥0.03 | (CN¥0.04) |
| Diluted EPS | CN¥0.10 | CN¥0.09 | CN¥0.08 | CN¥0.03 | (CN¥0.04) |
| Revenue Per Share | CN¥3.68 | CN¥3.51 | CN¥3.67 | CN¥3.36 | CN¥3.55 |
| Shares | |||||
| Basic Shares Outstanding | 795.9M | 793.7M | 647.2M | 650.8M | 641.7M |
| Diluted Shares Outstanding | 795.9M | 793.7M | 647.2M | 650.8M | 641.7M |
| Profitability Metrics | |||||
| EBITDA | — | 315.9M | 283.8M | 226.5M | 161.1M |
| D&A | — | 179.7M | 173.5M | 167.9M | 158.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026