00230.HK
Minmetals Land Limited
HKSE · Real Estate · Real Estate - Development · HK
HKD 1.00
+2.04%Income statement
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.1B | 9.9B | 12.6B | 10.1B | 12.9B |
| Cost of Revenue | 16.7B | 9.3B | 10.5B | 9.0B | 10.5B |
| Gross Profit | 1.2B | 605.3M | 2.2B | 1.1B | 2.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.0B | 1.0B | 1.0B | 976.9M | 1.1B |
| General & Admin Expense | 1.1B | 487.5M | 588.7M | 582.4M | 647.9M |
| Selling & Marketing Expense | 915.5M | 535.1M | 416.2M | 394.5M | 468.4M |
| Other Expenses | 879.1M | (18.2M) | 676.7M | 525.5M | (5.1M) |
| Total Operating Expenses | 2.9B | 1.0B | 1.7B | 1.5B | 1.1B |
| Cost and Expenses | 19.6B | 12.4B | 12.1B | 10.5B | 11.6B |
| Operating Income (EBIT) | (1.3B) | (399.2M) | 491.0M | (449.0M) | 1.3B |
| Non-Operating | |||||
| Interest Income | 395.6M | 217.3M | 184.4M | 178.9M | 249.1M |
| Interest Expense | 1.1B | 534.7M | 477.4M | 138.1M | 163.1M |
| Net Interest Income | (654.7M) | (317.4M) | (293.0M) | 40.7M | 86.0M |
| Other Non-Op Income/Expense | (4.5B) | (3.3B) | (367.4M) | (573.7M) | (191.6M) |
| Non-Operating Income (excl Interest) | (271.5M) | 2.1B | (110.0M) | (213.1M) | — |
| EBT (Pre-Tax Income) | (5.0B) | (3.7B) | 123.6M | (1.0B) | 1.1B |
| Income Tax Expense | 323.0M | 41.8M | 649.2M | 337.5M | 432.1M |
| Bottom Line | |||||
| Net Income | (5.2B) | (3.5B) | (1.0B) | (1.4B) | 254.2M |
| Earnings from Cont. Ops | (6.1B) | (3.7B) | (525.7M) | (1.4B) | 631.8M |
| Earnings from Discont. Ops | 2.7M | — | — | — | — |
| Bottom Line Net Income | (5.2B) | (3.5B) | (1.0B) | (1.4B) | 89.2M |
| Per Share | |||||
| Basic EPS | (HK$1.56) | (HK$1.05) | (HK$0.30) | (HK$0.41) | HK$0.03 |
| Diluted EPS | (HK$1.56) | (HK$1.05) | (HK$0.30) | (HK$0.41) | HK$0.03 |
| Revenue Per Share | HK$4.83 | HK$2.95 | HK$3.77 | HK$3.01 | HK$3.85 |
| Shares | |||||
| Basic Shares Outstanding | 3.3B | 3.3B | 3.3B | 3.3B | 3.3B |
| Diluted Shares Outstanding | 3.3B | 3.3B | 3.3B | 3.3B | 3.3B |
| Profitability Metrics | |||||
| EBITDA | (3.2B) | (2.5B) | 631.3M | (190.0M) | 1.5B |
| D&A | 63.3M | 18.4M | 30.4M | 46.0M | 55.3M |
| EBIT | (3.3B) | (2.5B) | 601.0M | (236.0M) | 1.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2025