002242.SZ
九阳股份
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 8.21
−7.13%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.0B | 8.2B | 8.8B | 9.6B | 10.2B |
| Cost of Revenue | 5.9B | 6.0B | 6.6B | 7.2B | 7.2B |
| Gross Profit | 2.1B | 2.2B | 2.3B | 2.4B | 3.0B |
| Operating Expenses | |||||
| R&D Expense | 283.7M | 303.0M | 361.0M | 388.9M | 390.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 374.2M | 381.1M | 384.5M | 381.0M | 376.2M |
| Selling & Marketing Expense | 1.4B | 1.4B | 1.5B | 1.3B | 1.6B |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.0B | 2.0B | 2.2B | 2.1B | 2.3B |
| Cost and Expenses | 7.9B | 8.1B | 8.8B | 9.3B | 9.6B |
| Operating Income (EBIT) | 72.7M | 98.6M | 52.4M | 434.0M | 591.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 72.2M | 97.5M | 49.1M | 430.9M | 583.4M |
| Income Tax Expense | (28.2M) | (19.6M) | (57.4M) | 40.4M | 60.5M |
| Bottom Line | |||||
| Net Income | 99.0M | 117.6M | 122.4M | 389.0M | 529.9M |
| Earnings from Cont. Ops | 100.4M | 117.1M | 106.4M | 390.5M | 522.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 99.0M | 117.6M | 122.4M | 389.0M | 529.9M |
| Per Share | |||||
| Basic EPS | CN¥0.13 | CN¥0.16 | CN¥0.16 | CN¥0.52 | CN¥0.70 |
| Diluted EPS | CN¥0.13 | CN¥0.16 | CN¥0.16 | CN¥0.52 | CN¥0.70 |
| Revenue Per Share | CN¥10.65 | CN¥11.17 | CN¥11.57 | CN¥12.85 | CN¥13.44 |
| Shares | |||||
| Basic Shares Outstanding | 753.2M | 735.3M | 764.7M | 748.2M | 757.0M |
| Diluted Shares Outstanding | 753.2M | 735.3M | 764.7M | 748.2M | 757.0M |
| Profitability Metrics | |||||
| EBITDA | — | 172.8M | 128.1M | 508.3M | 665.0M |
| D&A | — | 74.2M | 75.7M | 74.3M | 73.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026