002225.SZ
濮耐股份
SZSE · Basic Materials · C 制造业 · CN
CNY 3.54
−1.94%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.4B | 5.5B | 5.2B | 5.5B | 4.9B |
| Cost of Revenue | 4.5B | 4.5B | 4.2B | 4.4B | 3.9B |
| Gross Profit | 968.4M | 967.0M | 985.7M | 1.1B | 990.3M |
| Operating Expenses | |||||
| R&D Expense | 231.2M | 222.8M | 256.5M | 199.6M | 199.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 292.1M | 290.0M | 292.1M | 292.9M | 271.6M |
| Selling & Marketing Expense | 276.6M | 271.8M | 264.5M | 256.6M | 236.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 934.5M | 868.5M | 912.1M | 824.1M | 713.4M |
| Cost and Expenses | 5.4B | 5.4B | 5.1B | 5.2B | 4.7B |
| Operating Income (EBIT) | 54.4M | 101.5M | 117.6M | 267.8M | 244.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 39.9M | 89.4M | 122.5M | 267.1M | 240.1M |
| Income Tax Expense | (9.2M) | 2.4M | (6.9M) | 14.2M | 25.4M |
| Bottom Line | |||||
| Net Income | 50.6M | 86.6M | 135.1M | 247.7M | 229.6M |
| Earnings from Cont. Ops | 49.1M | 87.0M | 129.3M | 252.8M | 214.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 50.6M | 86.6M | 135.1M | 247.7M | 229.6M |
| Per Share | |||||
| Basic EPS | CN¥0.05 | CN¥0.08 | CN¥0.14 | CN¥0.25 | CN¥0.23 |
| Diluted EPS | CN¥0.05 | CN¥0.07 | CN¥0.14 | CN¥0.24 | CN¥0.22 |
| Revenue Per Share | CN¥5.76 | CN¥5.07 | CN¥5.38 | CN¥5.52 | CN¥4.94 |
| Shares | |||||
| Basic Shares Outstanding | 945.2M | 1.1B | 964.7M | 990.8M | 998.4M |
| Diluted Shares Outstanding | 945.2M | 1.1B | 964.7M | 990.8M | 998.4M |
| Profitability Metrics | |||||
| EBITDA | — | 269.9M | 283.1M | 413.6M | 376.3M |
| D&A | — | 168.4M | 165.5M | 145.8M | 131.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026