00222.HK
Min Xin Holdings Limited
HKSE · Financial Services · Insurance - Property & Casualty · HK
HKD 2.79
+1.82%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 542.5M | 259.3M | 236.4M | 244.3M | 263.3M |
| Cost of Revenue | 242.1M | 177.5M | 170.6M | — | — |
| Gross Profit | 470.1M | 282.3M | 65.8M | 244.3M | 263.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 70.8M | 40.5M | 53.7M | 56.6M | 47.0M |
| General & Admin Expense | 70.8M | 40.5M | 53.7M | 56.6M | 47.0M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 254.8M | 113.0M | 3.8M | 184.1M | 198.5M |
| Total Operating Expenses | 325.6M | 153.5M | 57.5M | 240.6M | 245.6M |
| Cost and Expenses | 397.9M | 216.7M | 260.1M | 240.6M | 245.6M |
| Operating Income (EBIT) | 144.6M | 128.8M | 8.2M | 3.6M | 17.7M |
| Non-Operating | |||||
| Interest Income | — | 23.4M | 36.5M | 33.6M | 31.5M |
| Interest Expense | 76.0M | 38.7M | 44.2M | 41.4M | 21.6M |
| Net Interest Income | (76.0M) | (15.4M) | (7.7M) | (7.8M) | 9.9M |
| Other Non-Op Income/Expense | 23.8M | 86.2M | 86.6M | 26.1M | 454.7M |
| Non-Operating Income (excl Interest) | (32.9M) | (38.7M) | (130.8M) | (67.5M) | (478.7M) |
| EBT (Pre-Tax Income) | 168.3M | 128.8M | 94.9M | 29.8M | 472.5M |
| Income Tax Expense | 16.9M | 9.2M | 7.2M | (9.6M) | 15.5M |
| Bottom Line | |||||
| Net Income | 209.2M | 119.6M | 87.7M | 39.4M | 457.0M |
| Earnings from Cont. Ops | 209.2M | 119.6M | 87.7M | 39.4M | 457.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 209.2M | 119.6M | 87.7M | 39.4M | 457.0M |
| Per Share | |||||
| Basic EPS | HK$0.35 | HK$0.20 | HK$0.15 | HK$0.07 | HK$0.77 |
| Diluted EPS | HK$0.35 | HK$0.20 | HK$0.15 | HK$0.07 | HK$0.77 |
| Revenue Per Share | HK$0.91 | HK$0.43 | HK$0.40 | HK$0.41 | HK$0.44 |
| Shares | |||||
| Basic Shares Outstanding | 597.3M | 597.3M | 597.3M | 597.3M | 597.3M |
| Diluted Shares Outstanding | 597.3M | 597.3M | 597.3M | 597.3M | 597.3M |
| Profitability Metrics | |||||
| EBITDA | 180.2M | 170.3M | 141.9M | 73.3M | 19.7M |
| D&A | 2.9M | 2.8M | 2.8M | 2.2M | 2.0M |
| EBIT | 178.8M | 167.5M | 139.0M | 71.1M | 17.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026