002193.SZ
ST如意
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 4.69
−1.05%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 361.6M | 359.9M | 449.2M | 383.8M | 592.3M |
| Cost of Revenue | 327.7M | 317.3M | 390.6M | 353.4M | 495.5M |
| Gross Profit | 33.9M | 42.5M | 58.6M | 30.3M | 96.8M |
| Operating Expenses | |||||
| R&D Expense | 21.5M | 23.6M | 27.5M | 28.1M | 30.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 55.3M | 57.4M | 61.0M | 67.0M | 71.0M |
| Selling & Marketing Expense | 26.0M | 26.3M | 30.7M | 29.6M | 33.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 191.7M | 194.5M | 199.2M | 183.4M | 190.8M |
| Cost and Expenses | 519.5M | 511.8M | 589.8M | 536.8M | 686.3M |
| Operating Income (EBIT) | (361.9M) | (356.1M) | (548.3M) | (599.0M) | (857.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (386.5M) | (380.4M) | (566.9M) | (655.2M) | (885.8M) |
| Income Tax Expense | (12.3M) | (12.4M) | 10.5M | (5.2M) | (8.8M) |
| Bottom Line | |||||
| Net Income | (374.1M) | (368.0M) | (577.5M) | (624.8M) | (831.3M) |
| Earnings from Cont. Ops | (374.1M) | (368.0M) | (577.5M) | (650.0M) | (877.0M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (374.1M) | (368.0M) | (577.5M) | (624.8M) | (831.3M) |
| Per Share | |||||
| Basic EPS | (CN¥1.44) | (CN¥1.41) | (CN¥2.21) | (CN¥2.39) | (CN¥3.18) |
| Diluted EPS | (CN¥1.44) | (CN¥1.41) | (CN¥2.21) | (CN¥2.39) | (CN¥3.18) |
| Revenue Per Share | CN¥1.43 | CN¥1.38 | CN¥1.72 | CN¥1.47 | CN¥2.26 |
| Shares | |||||
| Basic Shares Outstanding | 253.3M | 261.7M | 261.7M | 261.8M | 261.7M |
| Diluted Shares Outstanding | 253.3M | 261.7M | 261.7M | 261.8M | 261.7M |
| Profitability Metrics | |||||
| EBITDA | — | (301.2M) | (477.4M) | (518.9M) | (762.7M) |
| D&A | — | 54.9M | 70.9M | 80.1M | 94.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026