002182.SZ
宝武镁业
SZSE · Basic Materials · C 制造业 · CN
CNY 11.50
−3.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.0B | 9.9B | 9.0B | 7.7B | 9.1B |
| Cost of Revenue | 9.0B | 8.9B | 7.9B | 6.6B | 7.6B |
| Gross Profit | 993.7M | 1.0B | 1.1B | 1.0B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | 461.7M | 487.9M | 455.2M | 352.4M | 396.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 212.2M | 213.9M | 210.6M | 169.4M | 140.2M |
| Selling & Marketing Expense | 29.2M | 30.1M | 27.7M | 20.0M | 23.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 877.5M | 891.7M | 844.8M | 686.5M | 685.7M |
| Cost and Expenses | 9.9B | 9.8B | 8.8B | 7.3B | 8.3B |
| Operating Income (EBIT) | (18.6M) | 13.0M | 179.7M | 367.8M | 785.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (14.2M) | 16.8M | 187.2M | 376.1M | 781.8M |
| Income Tax Expense | 51.4M | 49.9M | 29.3M | 19.3M | 98.7M |
| Bottom Line | |||||
| Net Income | (41.6M) | (18.5M) | 159.6M | 306.4M | 610.7M |
| Earnings from Cont. Ops | (127.9M) | (33.1M) | 157.9M | 356.7M | 683.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (41.6M) | (18.5M) | 159.6M | 306.4M | 610.7M |
| Per Share | |||||
| Basic EPS | (CN¥0.04) | (CN¥0.02) | CN¥0.16 | CN¥0.33 | CN¥0.94 |
| Diluted EPS | (CN¥0.04) | (CN¥0.02) | CN¥0.16 | CN¥0.33 | CN¥0.94 |
| Revenue Per Share | CN¥10.03 | CN¥9.99 | CN¥9.06 | CN¥8.19 | CN¥14.08 |
| Shares | |||||
| Basic Shares Outstanding | 997.9M | 991.9M | 991.5M | 934.0M | 646.4M |
| Diluted Shares Outstanding | 997.9M | 991.9M | 991.5M | 934.0M | 646.4M |
| Profitability Metrics | |||||
| EBITDA | — | 551.1M | 602.9M | 676.4M | 1.0B |
| D&A | — | 538.0M | 423.2M | 308.7M | 261.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026