Samyang Tongsang Co., Ltd (002170.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	157.0B	174.7B	191.3B	179.3B	178.8B
Cost of Revenue	136.7B	148.1B	162.9B	153.8B	154.1B
Gross Profit	20.4B	26.6B	28.4B	25.5B	24.7B
Operating Expenses
R&D Expense	382.0M	—	408.0M	423.0M	446.0M
SG&A Expense	3.9B	2.8B	2.9B	2.6B	3.0B
General & Admin Expense	367.4M	461.4M	497.4M	377.0M	401.9M
Selling & Marketing Expense	1.6B	2.4B	2.4B	2.2B	2.6B
Other Expenses	3.6B	4.9B	5.5B	4.8B	4.9B
Total Operating Expenses	7.7B	7.8B	8.4B	7.8B	8.3B
Cost and Expenses	144.4B	156.2B	171.3B	161.6B	162.4B
Operating Income (EBIT)	12.6B	18.8B	20.0B	17.7B	16.4B
Non-Operating
Interest Income	5.6B	5.8B	7.2B	7.9B	3.3B
Interest Expense	263.3M	91.0M	167.5M	762.5M	497.4M
Net Interest Income	5.3B	5.7B	7.0B	7.1B	2.8B
Other Non-Op Income/Expense	20.7B	12.3B	(7.1B)	10.9B	3.6B
Non-Operating Income (excl Interest)	(11.1B)	—	7.0B	(10.6B)	(3.3B)
EBT (Pre-Tax Income)	33.3B	31.1B	12.9B	28.6B	20.0B
Income Tax Expense	8.2B	7.2B	1.8B	7.0B	4.9B
Bottom Line
Net Income	25.1B	24.0B	11.0B	21.6B	15.1B
Earnings from Cont. Ops	25.1B	24.0B	11.0B	21.6B	15.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	25.1B	24.0B	11.0B	21.6B	15.1B
Per Share
Basic EPS	₩8,439	₩9,071	₩4,036	₩7,753	₩5,339
Diluted EPS	₩8,439	₩9,071	₩4,036	₩7,753	₩5,339
Revenue Per Share	₩59,460	₩58,228	₩70,128	₩64,227	₩63,203
Shares
Basic Shares Outstanding	2.6M	3.0M	2.7M	2.8M	2.8M
Diluted Shares Outstanding	2.6M	3.0M	2.7M	2.8M	2.8M
Profitability Metrics
EBITDA	12.9B	22.8B	17.2B	32.6B	23.8B
D&A	4.1B	4.0B	4.2B	4.4B	4.0B
EBIT	8.8B	18.8B	13.0B	28.3B	19.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026