002126.SZ
银轮股份
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 38.40
−4.17%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.5B | 15.7B | 12.7B | 11.0B | 8.5B |
| Cost of Revenue | 13.4B | 12.7B | 10.1B | 8.8B | 6.8B |
| Gross Profit | 3.1B | 3.0B | 2.6B | 2.3B | 1.7B |
| Operating Expenses | |||||
| R&D Expense | 623.3M | 607.7M | 573.2M | 490.3M | 386.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 828.7M | 797.1M | 681.2M | 606.5M | 472.0M |
| Selling & Marketing Expense | 224.1M | 211.2M | 178.6M | 177.6M | 278.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.8B | 1.7B | 1.6B | 1.4B | 1.2B |
| Cost and Expenses | 15.2B | 14.4B | 11.7B | 10.2B | 8.0B |
| Operating Income (EBIT) | 1.3B | 1.3B | 1.0B | 815.8M | 486.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.3B | 1.3B | 1.0B | 788.5M | 483.4M |
| Income Tax Expense | 174.6M | 167.3M | 108.1M | 87.9M | 34.5M |
| Bottom Line | |||||
| Net Income | 958.9M | 957.2M | 783.5M | 612.1M | 383.3M |
| Earnings from Cont. Ops | 1.1B | 1.1B | 894.2M | 700.6M | 448.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 958.9M | 957.2M | 783.5M | 612.1M | 383.3M |
| Per Share | |||||
| Basic EPS | CN¥1.16 | CN¥1.15 | CN¥0.96 | CN¥0.77 | CN¥0.48 |
| Diluted EPS | CN¥1.16 | CN¥1.11 | CN¥0.92 | CN¥0.73 | CN¥0.47 |
| Revenue Per Share | CN¥20.05 | CN¥18.83 | CN¥15.56 | CN¥13.86 | CN¥10.62 |
| Shares | |||||
| Basic Shares Outstanding | 823.3M | 832.4M | 816.2M | 795.0M | 798.5M |
| Diluted Shares Outstanding | 823.3M | 832.4M | 816.2M | 795.0M | 798.5M |
| Profitability Metrics | |||||
| EBITDA | — | 1.9B | 1.6B | 1.3B | 866.7M |
| D&A | — | 678.9M | 592.5M | 497.0M | 380.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026