00212.HK
Nanyang Holdings Limited
HKSE · Real Estate · Real Estate - Services · HK
HKD 28.60
+0.14%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 414.1M | 169.1M | 199.7M | 196.0M | 164.6M |
| Cost of Revenue | 47.0M | 25.1M | 21.0M | 20.1M | 18.3M |
| Gross Profit | 390.1M | 144.1M | 178.7M | 175.9M | 146.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 35.8M | 34.9M | 34.9M | 36.2M | 34.0M |
| General & Admin Expense | 35.8M | 34.9M | 34.9M | 36.2M | 34.0M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 330.0M | (4.0M) | 275.0M | 74.1M | 25.4M |
| Total Operating Expenses | 365.8M | 30.8M | 309.9M | 110.3M | 59.4M |
| Cost and Expenses | 389.8M | 55.9M | 332.9M | 130.5M | 60.0M |
| Operating Income (EBIT) | 24.3M | 113.2M | (131.2M) | 65.5M | 35.1M |
| Non-Operating | |||||
| Interest Income | 100.2M | 103.2M | 4.4M | 1.9M | 813.0K |
| Interest Expense | 291.0K | 306.0K | 63.0K | 155.0K | 212.0K |
| Net Interest Income | 100.0M | 102.9M | 4.4M | 1.8M | 601.0K |
| Other Non-Op Income/Expense | (62.1M) | (137.8M) | 6.4M | 4.9M | 60.0K |
| Non-Operating Income (excl Interest) | (2.4M) | 137.5M | (6.4M) | (5.0M) | (272.0K) |
| EBT (Pre-Tax Income) | (39.2M) | (24.6M) | (124.8M) | 70.4M | 35.1M |
| Income Tax Expense | 46.4M | 25.4M | 21.9M | 21.5M | 22.9M |
| Bottom Line | |||||
| Net Income | (84.2M) | (50.0M) | (146.7M) | 49.0M | 12.3M |
| Earnings from Cont. Ops | (84.2M) | (50.0M) | (146.7M) | 49.0M | 12.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (84.2M) | (50.0M) | (146.7M) | 49.0M | 12.3M |
| Per Share | |||||
| Basic EPS | (HK$2.48) | (HK$1.47) | (HK$4.32) | HK$1.44 | HK$0.36 |
| Diluted EPS | (HK$2.48) | (HK$1.47) | (HK$4.32) | HK$1.44 | HK$0.36 |
| Revenue Per Share | HK$12.19 | HK$4.98 | HK$5.88 | HK$5.77 | HK$4.85 |
| Shares | |||||
| Basic Shares Outstanding | 34.0M | 34.0M | 34.0M | 34.0M | 34.0M |
| Diluted Shares Outstanding | 34.0M | 34.0M | 34.0M | 34.0M | 34.0M |
| Profitability Metrics | |||||
| EBITDA | 134.6M | (21.1M) | (121.2M) | 74.1M | 114.7M |
| D&A | 6.4M | 3.1M | 3.5M | 3.5M | 3.7M |
| EBIT | 128.2M | (24.3M) | (124.8M) | 70.6M | 111.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026