Kyung Nong Corporation (002100.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	363.7B	339.2B	325.2B	347.4B	361.6B
Cost of Revenue	249.6B	225.6B	216.5B	248.3B	251.2B
Gross Profit	114.1B	113.6B	108.7B	99.1B	110.4B
Operating Expenses
R&D Expense	9.7B	9.5B	8.9B	7.1B	5.6B
SG&A Expense	52.2B	39.5B	37.4B	36.1B	32.6B
General & Admin Expense	26.1B	33.3B	31.5B	30.3B	26.3B
Selling & Marketing Expense	6.9B	6.2B	5.9B	5.8B	6.4B
Other Expenses	25.8B	35.9B	35.7B	33.2B	31.2B
Total Operating Expenses	87.7B	84.9B	82.0B	73.9B	69.4B
Cost and Expenses	337.3B	310.5B	298.5B	322.2B	320.6B
Operating Income (EBIT)	26.3B	28.7B	26.7B	25.2B	41.0B
Non-Operating
Interest Income	3.2B	3.3B	586.9M	442.2M	222.5M
Interest Expense	7.8B	7.9B	6.0B	6.1B	3.6B
Net Interest Income	(4.6B)	(4.6B)	(5.4B)	(5.6B)	(3.4B)
Other Non-Op Income/Expense	(3.3B)	(1.2B)	(3.9B)	(1.7B)	(3.0B)
Non-Operating Income (excl Interest)	(1.1B)	—	(1.8B)	(4.4B)	(567.6M)
EBT (Pre-Tax Income)	23.0B	27.5B	22.8B	23.5B	37.9B
Income Tax Expense	6.8B	7.9B	4.9B	8.4B	7.0B
Bottom Line
Net Income	15.0B	18.6B	17.2B	18.9B	26.8B
Earnings from Cont. Ops	16.2B	19.6B	17.7B	15.2B	30.9B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	15.0B	18.6B	17.2B	18.9B	26.8B
Per Share
Basic EPS	₩842	₩1,044	₩963	₩1,059	₩1,503
Diluted EPS	₩842	₩1,044	₩963	₩1,059	₩1,503
Revenue Per Share	₩20,356	₩18,991	₩18,202	₩19,452	₩20,241
Shares
Basic Shares Outstanding	17.9M	17.9M	17.9M	17.9M	17.9M
Diluted Shares Outstanding	17.9M	17.9M	17.9M	17.9M	17.9M
Profitability Metrics
EBITDA	17.0B	39.1B	36.7B	37.5B	48.1B
D&A	9.4B	10.1B	8.2B	7.9B	6.5B
EBIT	7.6B	29.0B	28.6B	29.6B	41.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026