002096.SZ
易普力
SZSE · Basic Materials · C 制造业 · CN
CNY 9.24
+0.22%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.7B | 9.8B | 8.5B | 8.4B | 5.5B |
| Cost of Revenue | 7.3B | 7.4B | 6.4B | 6.3B | 4.2B |
| Gross Profit | 2.4B | 2.4B | 2.2B | 2.2B | 1.3B |
| Operating Expenses | |||||
| R&D Expense | 505.6M | 508.1M | 419.9M | 346.7M | 193.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 768.8M | 780.9M | 758.3M | 824.9M | 356.8M |
| Selling & Marketing Expense | 115.9M | 118.5M | 107.7M | 120.4M | 42.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.5B | 1.5B | 1.3B | 1.4B | 639.9M |
| Cost and Expenses | 8.8B | 8.9B | 7.7B | 7.6B | 4.9B |
| Operating Income (EBIT) | 947.1M | 1.0B | 891.0M | 833.4M | 782.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 983.2M | 1.0B | 903.8M | 818.8M | 783.3M |
| Income Tax Expense | 189.2M | 188.9M | 141.2M | 143.3M | 126.7M |
| Bottom Line | |||||
| Net Income | 734.9M | 792.6M | 713.0M | 633.9M | 635.4M |
| Earnings from Cont. Ops | 794.0M | 852.4M | 762.6M | 675.5M | 656.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 734.9M | 792.6M | 713.0M | 633.9M | 635.4M |
| Per Share | |||||
| Basic EPS | CN¥0.59 | CN¥0.64 | CN¥0.57 | CN¥0.56 | CN¥0.84 |
| Diluted EPS | CN¥0.59 | CN¥0.64 | CN¥0.57 | CN¥0.56 | CN¥0.84 |
| Revenue Per Share | CN¥7.79 | CN¥7.94 | CN¥6.83 | CN¥7.45 | CN¥7.29 |
| Shares | |||||
| Basic Shares Outstanding | 1.2B | 1.2B | 1.3B | 1.1B | 756.5M |
| Diluted Shares Outstanding | 1.2B | 1.2B | 1.3B | 1.1B | 756.5M |
| Profitability Metrics | |||||
| EBITDA | — | 1.3B | 1.1B | 1.1B | 923.0M |
| D&A | — | 287.3M | 257.9M | 244.6M | 140.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026