00209.HK
Winshine Science Company Limited
HKSE · Consumer Cyclical · Leisure · HK
HKD 0.41
−2.41%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 867.7M | 382.4M | 515.9M | 523.3M | 849.1M |
| Cost of Revenue | 899.1M | 412.7M | 503.1M | 484.0M | 751.2M |
| Gross Profit | (31.4M) | (30.3M) | 12.8M | 39.3M | 97.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 57.0M | 17.3M | 49.3M | 55.4M | 72.0M |
| General & Admin Expense | 33.4M | 12.3M | 44.5M | 53.8M | 64.4M |
| Selling & Marketing Expense | 5.8M | 5.0M | 4.8M | 1.6M | 7.6M |
| Other Expenses | 24.8M | 24.8M | 574.0K | (3.9M) | 20.5M |
| Total Operating Expenses | 81.8M | 42.0M | 49.9M | 51.5M | 92.5M |
| Cost and Expenses | 980.9M | 454.7M | 553.0M | 535.5M | 843.7M |
| Operating Income (EBIT) | (113.2M) | (72.3M) | (37.1M) | (12.2M) | 5.4M |
| Non-Operating | |||||
| Interest Income | 577.0K | 140.0K | 25.0K | 40.0K | 48.0K |
| Interest Expense | 30.3M | 15.0M | 18.2M | 15.6M | 14.4M |
| Net Interest Income | (29.7M) | (14.9M) | (18.2M) | (15.5M) | (14.3M) |
| Other Non-Op Income/Expense | (68.1M) | (22.0M) | (32.4M) | (10.8M) | 6.3M |
| Non-Operating Income (excl Interest) | 2.7M | 2.0M | 2.9M | (4.8M) | (20.7M) |
| EBT (Pre-Tax Income) | (181.3M) | (94.3M) | (69.4M) | (23.0M) | 11.8M |
| Income Tax Expense | 4.9M | 671.0K | 4.3M | 6.4M | 3.7M |
| Bottom Line | |||||
| Net Income | (183.5M) | (92.8M) | (73.0M) | (28.6M) | 8.1M |
| Earnings from Cont. Ops | (184.9M) | (93.7M) | (73.8M) | (29.4M) | 8.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (183.5M) | (92.8M) | (73.0M) | (28.6M) | 8.1M |
| Per Share | |||||
| Basic EPS | (HK$3.90) | (HK$0.50) | (HK$0.42) | (HK$0.23) | HK$0.08 |
| Diluted EPS | (HK$3.90) | (HK$0.50) | (HK$0.42) | (HK$0.23) | HK$0.08 |
| Revenue Per Share | HK$62.72 | HK$2.06 | HK$2.94 | HK$4.28 | HK$8.55 |
| Shares | |||||
| Basic Shares Outstanding | 13.8M | 185.7M | 175.7M | 122.1M | 99.3M |
| Diluted Shares Outstanding | 13.8M | 185.7M | 175.7M | 122.1M | 99.3M |
| Profitability Metrics | |||||
| EBITDA | (91.0M) | (62.6M) | (28.5M) | 5.7M | 36.4M |
| D&A | 24.9M | 11.7M | 11.5M | 13.1M | 10.2M |
| EBIT | (115.9M) | (74.3M) | (39.9M) | (7.4M) | 26.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026