002029.SZ
七 匹 狼
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 8.49
−2.97%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.0B | 3.0B | 3.1B | 3.4B | 3.2B |
| Cost of Revenue | 1.4B | 1.4B | 1.5B | 1.7B | 1.8B |
| Gross Profit | 1.7B | 1.6B | 1.6B | 1.7B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | 32.2M | 32.4M | 58.9M | 83.8M | 75.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 241.0M | 251.4M | 253.8M | 244.1M | 261.9M |
| Selling & Marketing Expense | 1.1B | 1.1B | 1.1B | 940.0M | 751.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.4B | 1.3B | 1.3B | 1.1B | 956.6M |
| Cost and Expenses | 2.7B | 2.7B | 2.8B | 2.9B | 2.7B |
| Operating Income (EBIT) | 277.2M | 399.5M | 344.5M | 373.0M | 213.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 287.1M | 407.1M | 348.9M | 384.7M | 222.2M |
| Income Tax Expense | 61.8M | 66.7M | 24.6M | 60.2M | 29.2M |
| Bottom Line | |||||
| Net Income | 233.0M | 332.7M | 284.5M | 270.1M | 150.6M |
| Earnings from Cont. Ops | 225.3M | 340.4M | 324.2M | 324.5M | 192.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 233.0M | 332.7M | 284.5M | 270.1M | 150.6M |
| Per Share | |||||
| Basic EPS | CN¥0.34 | CN¥0.49 | CN¥0.41 | CN¥0.38 | CN¥0.21 |
| Diluted EPS | CN¥0.34 | CN¥0.49 | CN¥0.41 | CN¥0.38 | CN¥0.21 |
| Revenue Per Share | CN¥4.28 | CN¥4.42 | CN¥4.52 | CN¥4.85 | CN¥4.50 |
| Shares | |||||
| Basic Shares Outstanding | 711.8M | 678.9M | 694.0M | 710.8M | 717.4M |
| Diluted Shares Outstanding | 711.8M | 678.9M | 694.0M | 710.8M | 717.4M |
| Profitability Metrics | |||||
| EBITDA | — | 604.6M | 540.5M | 579.5M | 428.4M |
| D&A | — | 205.1M | 196.1M | 206.5M | 214.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026