002025.SZ
航天电器
SZSE · Technology · C 制造业 · CN
CNY 59.37
−5.27%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.0B | 5.8B | 5.0B | 6.2B | 6.0B |
| Cost of Revenue | 4.2B | 4.0B | 3.1B | 3.9B | 4.0B |
| Gross Profit | 1.8B | 1.8B | 1.9B | 2.3B | 2.0B |
| Operating Expenses | |||||
| R&D Expense | 710.2M | 738.1M | 751.2M | 698.8M | 625.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 599.3M | 598.1M | 573.7M | 520.0M | 498.7M |
| Selling & Marketing Expense | 162.0M | 148.0M | 158.0M | 145.2M | 152.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.5B | 1.5B | 1.5B | 1.4B | 1.3B |
| Cost and Expenses | 5.7B | 5.6B | 4.6B | 5.3B | 5.3B |
| Operating Income (EBIT) | 243.4M | 234.3M | 406.9M | 934.9M | 708.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 238.9M | 225.9M | 408.1M | 936.6M | 706.6M |
| Income Tax Expense | (4.4M) | (9.5M) | 3.8M | 68.4M | 55.2M |
| Bottom Line | |||||
| Net Income | 188.5M | 182.8M | 347.1M | 750.5M | 555.4M |
| Earnings from Cont. Ops | 243.3M | 235.4M | 404.2M | 868.2M | 651.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 188.5M | 182.8M | 347.1M | 750.5M | 555.4M |
| Per Share | |||||
| Basic EPS | CN¥0.41 | CN¥0.40 | CN¥0.76 | CN¥1.65 | CN¥1.23 |
| Diluted EPS | CN¥0.41 | CN¥0.40 | CN¥0.76 | CN¥1.65 | CN¥1.23 |
| Revenue Per Share | CN¥12.57 | CN¥12.73 | CN¥11.00 | CN¥13.65 | CN¥13.33 |
| Shares | |||||
| Basic Shares Outstanding | 474.8M | 457.1M | 456.7M | 454.8M | 451.6M |
| Diluted Shares Outstanding | 474.8M | 457.1M | 456.7M | 454.8M | 451.6M |
| Profitability Metrics | |||||
| EBITDA | — | 500.6M | 632.9M | 1.2B | 878.0M |
| D&A | — | 266.4M | 226.0M | 236.6M | 169.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026