002024.SZ
ST易购
SZSE · Consumer Cyclical · F 批发零售 · CN
CNY 1.18
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 45.2B | 49.0B | 56.8B | 62.6B | 71.4B |
| Cost of Revenue | 36.9B | 39.7B | 44.3B | 50.8B | 66.0B |
| Gross Profit | 8.3B | 9.2B | 12.5B | 11.9B | 5.4B |
| Operating Expenses | |||||
| R&D Expense | 231.8M | 235.8M | 202.3M | 441.4M | 965.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 1.8B | 1.9B | 2.1B | 2.8B | 2.8B |
| Selling & Marketing Expense | 7.1B | 7.2B | 7.0B | 8.4B | 12.4B |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 12.3B | 12.5B | 13.3B | 15.7B | 21.1B |
| Cost and Expenses | 49.2B | 52.3B | 57.6B | 66.5B | 87.0B |
| Operating Income (EBIT) | 276.3M | 316.3M | 836.5M | (3.9B) | (19.4B) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (438.3M) | (417.9M) | 224.4M | (4.2B) | (19.6B) |
| Income Tax Expense | 183.5M | 188.2M | (386.6M) | 69.1M | (2.7B) |
| Bottom Line | |||||
| Net Income | 69.1M | 58.1M | 610.6M | (4.1B) | (16.2B) |
| Earnings from Cont. Ops | (621.8M) | (606.1M) | 611.1M | (4.3B) | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 69.1M | 58.1M | 610.6M | (4.1B) | (16.2B) |
| Per Share | |||||
| Basic EPS | CN¥0.01 | CN¥0.01 | CN¥0.07 | (CN¥0.45) | (CN¥1.78) |
| Diluted EPS | CN¥0.01 | CN¥0.01 | CN¥0.07 | (CN¥0.45) | (CN¥1.78) |
| Revenue Per Share | CN¥4.85 | CN¥8.42 | CN¥6.51 | CN¥6.89 | CN¥7.83 |
| Shares | |||||
| Basic Shares Outstanding | 9.3B | 5.8B | 8.7B | 9.1B | 9.1B |
| Diluted Shares Outstanding | 9.3B | 5.8B | 8.7B | 9.1B | 9.1B |
| Profitability Metrics | |||||
| EBITDA | — | 1.6B | 2.1B | (2.4B) | (17.3B) |
| D&A | — | 1.3B | 1.3B | 1.6B | 2.0B |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026