00202.HK
EverChina Int'l Holdings Company Limited
HKSE · Industrials · Conglomerates · HK
HKD 0.05
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 235.5M | 127.3M | 108.2M | 102.5M | 117.8M |
| Cost of Revenue | 152.2M | 85.1M | 59.9M | 57.0M | 70.6M |
| Gross Profit | 83.3M | 42.2M | 48.3M | 45.5M | 47.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 72.0M | 36.2M | 33.2M | 30.5M | 54.6M |
| General & Admin Expense | 26.5M | — | 33.2M | 30.5M | — |
| Selling & Marketing Expense | 27.3M | — | — | — | — |
| Other Expenses | 27.5M | — | 37.3M | 260.6M | — |
| Total Operating Expenses | 99.5M | 36.2M | 70.4M | 288.1M | 54.6M |
| Cost and Expenses | 251.8M | 121.4M | 130.3M | 348.1M | 125.1M |
| Operating Income (EBIT) | (16.2M) | 6.0M | (22.2M) | (245.6M) | (7.4M) |
| Non-Operating | |||||
| Interest Income | 18.0M | 1.1M | 16.9M | 818.0K | 642.0K |
| Interest Expense | 45.5M | 16.7M | 28.8M | 29.2M | 50.5M |
| Net Interest Income | (27.5M) | (15.6M) | (11.9M) | (28.4M) | (49.9M) |
| Other Non-Op Income/Expense | (89.5M) | (59.4M) | (30.1M) | (29.2M) | (50.5M) |
| Non-Operating Income (excl Interest) | (19.1M) | — | 1.3M | (182.0M) | (168.2M) |
| EBT (Pre-Tax Income) | (105.8M) | (53.5M) | (52.3M) | (274.9M) | (244.8M) |
| Income Tax Expense | 30.8M | 13.6M | 17.3M | 1.5M | (3.5M) |
| Bottom Line | |||||
| Net Income | (107.2M) | (67.0M) | (40.2M) | (319.8M) | (196.5M) |
| Earnings from Cont. Ops | (136.6M) | (67.0M) | (69.6M) | (276.4M) | (241.3M) |
| Earnings from Discont. Ops | 29.3M | — | 29.3M | (46.1M) | — |
| Bottom Line Net Income | (136.5M) | (67.0M) | (40.2M) | (319.8M) | (196.5M) |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.01) | (HK$0.01) | (HK$0.04) | (HK$0.03) |
| Diluted EPS | (HK$0.02) | (HK$0.01) | (HK$0.01) | (HK$0.04) | (HK$0.03) |
| Revenue Per Share | HK$0.03 | HK$0.02 | HK$0.01 | HK$0.01 | HK$0.02 |
| Shares | |||||
| Basic Shares Outstanding | 7.2B | 7.3B | 7.3B | 7.3B | 7.3B |
| Diluted Shares Outstanding | 7.2B | 7.3B | 7.3B | 7.3B | 7.3B |
| Profitability Metrics | |||||
| EBITDA | 17.9M | 12.7M | (14.9M) | (236.1M) | (185.6M) |
| D&A | 15.0M | 6.7M | 8.6M | 9.5M | 8.6M |
| EBIT | 2.9M | 6.0M | (23.5M) | (245.6M) | (194.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026