00201.HK
Magnificent Hotel Investments Limited
HKSE · Consumer Cyclical · Travel Lodging · HK
HKD 0.06
−6.06%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 558.6M | 525.7M | 451.8M | 439.5M |
| Cost of Revenue | 760.5M | 450.9M | 322.3M | 339.7M | 268.5M |
| Gross Profit | 350.2M | 107.7M | 203.5M | 112.1M | 171.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 87.0M | 41.5M | 47.7M | 69.1M | 36.1M |
| General & Admin Expense | 67.0M | 41.5M | 47.7M | 69.1M | 36.1M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 87.0M | 41.5M | 47.7M | 69.1M | 36.1M |
| Cost and Expenses | 847.4M | 492.4M | 370.0M | 410.7M | 304.6M |
| Operating Income (EBIT) | 263.2M | 66.2M | 155.7M | 41.1M | 134.9M |
| Non-Operating | |||||
| Interest Income | 3.3M | 2.5M | 3.5M | 7.7M | 10.6M |
| Interest Expense | 64.4M | 30.6M | 45.0M | 43.8M | 23.1M |
| Net Interest Income | (64.6M) | (28.1M) | (45.0M) | (36.1M) | (12.5M) |
| Other Non-Op Income/Expense | (210.4M) | (35.5M) | (191.3M) | (12.2M) | 481.4M |
| Non-Operating Income (excl Interest) | 138.9M | 4.9M | 8.0M | (31.6M) | (504.5M) |
| EBT (Pre-Tax Income) | 52.8M | 30.7M | (35.6M) | 29.0M | 616.3M |
| Income Tax Expense | 42.7M | 22.6M | 9.8M | 62.0M | 24.1M |
| Bottom Line | |||||
| Net Income | 10.2M | 8.2M | (44.8M) | (32.9M) | 592.8M |
| Earnings from Cont. Ops | 10.2M | 8.1M | (45.4M) | (33.1M) | 592.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 10.2M | 8.2M | (44.8M) | (32.9M) | 592.8M |
| Per Share | |||||
| Basic EPS | HK$0.00 | HK$0.00 | (HK$0.01) | (HK$0.00) | HK$0.07 |
| Diluted EPS | HK$0.00 | HK$0.00 | (HK$0.01) | (HK$0.00) | HK$0.07 |
| Revenue Per Share | HK$0.12 | HK$0.06 | HK$0.06 | HK$0.05 | HK$0.05 |
| Shares | |||||
| Basic Shares Outstanding | 8.9B | 8.9B | 8.9B | 8.9B | 8.9B |
| Diluted Shares Outstanding | 8.9B | 8.9B | 8.9B | 8.9B | 8.9B |
| Profitability Metrics | |||||
| EBITDA | 359.0M | 200.2M | 113.8M | 169.9M | 715.2M |
| D&A | 234.7M | 138.9M | 96.4M | 97.2M | 75.8M |
| EBIT | 124.3M | 61.3M | 17.4M | 72.7M | 639.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026